D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
12K
|
€
13K
|
€
35K
|
€
31K
|
€
25K
|
€
28K
|
€
7K
|
€
43K
|
€
38K
|
€
38K
|
€
42K
|
€
39K
|
€
86K
|
€
46K
|
€
44K
|
€
18K
|
€
123K
|
|
|
€
9K
|
€
-2K
|
€
650
|
€
17K
|
€
5K
|
€
8K
|
€
9K
|
€
-11K
|
€
18K
|
€
5K
|
€
2K
|
€
10K
|
€
6K
|
€
41K
|
€
8K
|
€
10K
|
€
-16K
|
€
47K
|
|
|
€
92K
|
€
83K
|
€
84K
|
€
84K
|
€
67K
|
€
61K
|
€
53K
|
€
44K
|
€
136K
|
€
118K
|
€
113K
|
€
111K
|
€
110K
|
€
103K
|
€
62K
|
€
54K
|
€
44K
|
€
59K
|
|
|
€
31K
|
€
15K
|
€
17K
|
€
41K
|
€
29K
|
€
27K
|
€
32K
|
€
8K
|
€
49K
|
€
42K
|
€
42K
|
€
46K
|
€
43K
|
€
96K
|
€
39K
|
€
39K
|
€
14K
|
€
98K
|
|
|
€
4K
|
|
|
€
2K
|
€
55
|
€
600
|
€
4K
|
€
3K
|
|
|
€
88
|
€
8K
|
|
€
10K
|
€
2K
|
€
1K
|
€
7K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
900,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
11K
|
€
13K
|
€
34K
|
€
30K
|
€
25K
|
€
28K
|
€
7K
|
€
43K
|
€
38K
|
€
37K
|
€
42K
|
€
39K
|
€
85K
|
€
45K
|
€
44K
|
€
17K
|
€
120K
|
|
|
€
16K
|
€
463
|
€
2K
|
€
26K
|
€
8K
|
€
9K
|
€
13K
|
€
-10K
|
€
22K
|
€
12K
|
€
12K
|
€
16K
|
€
13K
|
€
59K
|
€
19K
|
€
16K
|
€
-12K
|
€
77K
|
|
|
€
9K
|
€
-2K
|
€
650
|
€
17K
|
€
5K
|
€
8K
|
€
9K
|
€
-11K
|
€
18K
|
€
5K
|
€
2K
|
€
10K
|
€
6K
|
€
41K
|
€
8K
|
€
10K
|
€
-16K
|
€
47K
|
|
|
€
1K
|
€
9K
|
€
3K
|
€
1
|
€
57K
|
€
9K
|
€
-29K
|
€
41K
|
|
|
€
15K
|
€
15K
|
€
15K
|
€
65K
|
€
15K
|
€
15K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
22K
|
€
27K
|
€
32K
|
€
23K
|
€
72K
|
€
39K
|
€
35K
|
€
91K
|
€
115K
|
€
98K
|
€
81K
|
€
41K
|
€
34K
|
€
56K
|
€
47K
|
€
15K
|
€
9K
|
|
|
€
21K
|
€
9K
|
€
11K
|
€
25K
|
€
27K
|
€
24K
|
€
24K
|
€
6K
|
€
39K
|
€
31K
|
€
28K
|
€
36K
|
€
32K
|
€
67K
|
€
35K
|
€
38K
|
€
13K
|
€
90K
|
|
|
€
59K
|
€
39K
|
€
39K
|
€
30K
|
€
8K
|
€
52K
|
€
56K
|
€
21K
|
€
112K
|
€
110K
|
€
89K
|
€
73K
|
€
58K
|
€
38K
|
€
3K
|
€
-14K
|
€
-40K
|
€
-39K
|
|
|
7,13
|
5,22
|
7,12
|
3,02
|
1,34
|
2,06
|
3,40
|
2
|
10,88
|
9,65
|
4,93
|
3,08
|
3,31
|
1,78
|
1,04
|
0,77
|
0,28
|
0,64
|
|
|
7,13
|
5,22
|
7,12
|
3,02
|
1,34
|
2,06
|
3,40
|
2
|
10,88
|
9,65
|
4,93
|
3,08
|
3,31
|
1,78
|
1,04
|
0,77
|
0,28
|
0,64
|
|
|
7,13
|
5,22
|
7,12
|
3,02
|
1,34
|
2,06
|
3,40
|
2
|
10,88
|
9,65
|
4,93
|
3,08
|
3,31
|
1,78
|
1,04
|
0,77
|
0,28
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
92K
|
€
91K
|
€
99K
|
€
94K
|
€
128K
|
€
112K
|
€
119K
|
€
175K
|
€
131K
|
€
145K
|
€
168K
|
€
169K
|
€
197K
|
€
158K
|
€
161K
|
€
156K
|
€
238K
|
|
|
€
10K
|
€
9K
|
€
6K
|
€
15K
|
€
28K
|
€
66K
|
€
58K
|
€
75K
|
€
39K
|
€
13K
|
€
32K
|
€
57K
|
€
59K
|
€
94K
|
€
95K
|
€
107K
|
€
113K
|
€
179K
|
|
|
€
10K
|
€
9K
|
€
6K
|
€
15K
|
€
24K
|
€
49K
|
€
23K
|
€
21K
|
€
11K
|
€
13K
|
€
23K
|
€
35K
|
€
25K
|
€
49K
|
€
68K
|
€
61K
|
€
55K
|
€
109K
|
|
|
|
|
|
|
€
3K
|
€
17K
|
€
35K
|
€
53K
|
€
28K
|
|
€
10K
|
€
22K
|
€
34K
|
€
45K
|
€
28K
|
€
46K
|
€
58K
|
€
70K
|
|
|
90,50%
|
89,89%
|
93,01%
|
84,77%
|
70,70%
|
48,01%
|
47,64%
|
37,23%
|
77,74%
|
90,24%
|
77,76%
|
65,89%
|
64,92%
|
52,38%
|
39,49%
|
33,44%
|
27,81%
|
24,92%
|
|
|
|
|
|
|
0,05
|
0,28
|
0,66
|
1,20
|
0,20
|
|
0,09
|
0,20
|
0,31
|
0,44
|
0,44
|
0,85
|
1,34
|
1,18
|
|
|
0,35
|
0,83
|
0,50
|
0,44
|
0,93
|
2,69
|
2,11
|
10,48
|
0,90
|
0,34
|
0,86
|
1,38
|
1,52
|
1,10
|
2,11
|
2,43
|
6,64
|
1,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,07%
|
11,13%
|
13,54%
|
30,46%
|
39,93%
|
38,80%
|
44,55%
|
12,87%
|
28,39%
|
26,32%
|
24,77%
|
32,28%
|
29,21%
|
65,05%
|
56,08%
|
70,31%
|
30,43%
|
152,16%
|
|
|
10,02%
|
-1,87%
|
0,77%
|
20,31%
|
7,97%
|
13,21%
|
16,64%
|
-25,73%
|
13,19%
|
4,44%
|
1,86%
|
8,94%
|
5,66%
|
39,84%
|
13,60%
|
19,04%
|
-36,15%
|
79,07%
|
|
|
9,07
|
-1,68
|
0,72
|
17,22
|
5,64
|
6,34
|
7,93
|
-9,58
|
10,25
|
4,00
|
1,45
|
5,89
|
3,68
|
20,87
|
5,37
|
6,37
|
-10,05
|
19,70
|
|
|
10,02
|
-1,87
|
0,77
|
20,31
|
7,97
|
13,21
|
16,64
|
-25,73
|
13,19
|
4,44
|
1,86
|
8,94
|
5,66
|
39,84
|
13,60
|
19,04
|
-36,15
|
79,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|