DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
55K
|
€
-35K
|
€
54K
|
€
34K
|
€
25K
|
€
17K
|
€
53
|
€
57K
|
€
37K
|
€
7K
|
€
22K
|
€
38K
|
€
21K
|
|
|
€
23K
|
€
39K
|
€
-54K
|
€
6K
|
€
25K
|
€
10K
|
€
-5K
|
€
-3K
|
€
30K
|
€
15K
|
€
-8K
|
€
7K
|
€
9K
|
€
11K
|
|
|
€
110K
|
€
86K
|
€
47K
|
€
101K
|
€
95K
|
€
70K
|
€
60K
|
€
65K
|
€
68K
|
€
37K
|
€
24K
|
€
32K
|
€
25K
|
€
17K
|
|
|
€
63K
|
€
45K
|
€
2K
|
€
36K
|
€
38K
|
€
17K
|
€
11K
|
€
3K
|
€
52K
|
€
39K
|
€
5K
|
€
24K
|
€
39K
|
€
21K
|
|
|
€
21K
|
€
9K
|
€
9K
|
€
4K
|
€
5K
|
€
14K
|
€
9K
|
€
5K
|
€
18K
|
€
9K
|
€
7K
|
€
6K
|
€
12K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
13,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
53K
|
€
-37K
|
€
27K
|
€
34K
|
€
18K
|
€
12K
|
€
-2K
|
€
51K
|
€
35K
|
€
5K
|
€
21K
|
€
35K
|
€
21K
|
|
|
€
44K
|
€
44K
|
€
-46K
|
€
17K
|
€
34K
|
€
17K
|
€
-764
|
€
-2K
|
€
44K
|
€
22K
|
€
-7K
|
€
13K
|
€
19K
|
€
12K
|
|
|
€
23K
|
€
39K
|
€
-54K
|
€
6K
|
€
25K
|
€
10K
|
€
-5K
|
€
-3K
|
€
30K
|
€
15K
|
€
-8K
|
€
7K
|
€
9K
|
€
11K
|
|
|
€
37K
|
€
50K
|
€
797
|
€
302K
|
|
€
-24K
|
€
37K
|
€
930
|
-
|
€
891
|
€
21K
|
€
16K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
200K
|
€
144K
|
€
111K
|
€
119K
|
€
115K
|
€
56K
|
€
69K
|
€
39K
|
€
55K
|
€
21K
|
€
36K
|
€
2K
|
|
|
|
€
49K
|
€
47K
|
€
-45K
|
€
16K
|
€
25K
|
€
11K
|
€
7K
|
€
-2K
|
€
38K
|
€
27K
|
€
4K
|
€
15K
|
€
25K
|
€
20K
|
|
|
€
66K
|
€
12K
|
€
862
|
€
14K
|
€
38K
|
€
21K
|
€
-6K
|
€
3K
|
€
4K
|
€
35K
|
€
5K
|
€
24K
|
€
32K
|
€
18K
|
|
|
1,41
|
1,06
|
1,01
|
1,12
|
1,39
|
1,20
|
0,92
|
1,04
|
1,11
|
2,15
|
1,15
|
2,79
|
2,72
|
2,08
|
|
|
1,41
|
1,06
|
1,01
|
1,12
|
1,39
|
1,20
|
0,92
|
1,04
|
1,11
|
2,15
|
1,15
|
2,79
|
2,72
|
2,08
|
|
|
1,80
|
1,37
|
1,42
|
1,69
|
2,04
|
1,81
|
1,75
|
1,89
|
2,62
|
2,15
|
1,15
|
2,79
|
2,72
|
2,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
627K
|
€
606K
|
€
499K
|
€
480K
|
€
202K
|
€
191K
|
€
160K
|
€
142K
|
€
110K
|
€
73K
|
€
56K
|
€
49K
|
€
53K
|
€
52K
|
|
|
€
517K
|
€
520K
|
€
451K
|
€
379K
|
€
107K
|
€
121K
|
€
100K
|
€
77K
|
€
42K
|
€
35K
|
€
32K
|
€
17K
|
€
28K
|
€
35K
|
|
|
€
161K
|
€
205K
|
€
151K
|
€
111K
|
€
98K
|
€
104K
|
€
76K
|
€
73K
|
€
42K
|
€
30K
|
€
32K
|
€
13K
|
€
18K
|
€
16K
|
|
|
€
356K
|
€
314K
|
€
301K
|
€
267K
|
€
9K
|
€
17K
|
€
24K
|
€
4K
|
|
€
5K
|
|
€
3K
|
€
9K
|
€
19K
|
|
|
17,48%
|
14,21%
|
9,45%
|
21,06%
|
47,02%
|
36,60%
|
37,35%
|
45,65%
|
61,81%
|
51,25%
|
43,05%
|
65,97%
|
47,82%
|
31,88%
|
|
|
3,25
|
3,65
|
6,38
|
2,65
|
0,10
|
0,24
|
0,40
|
0,06
|
|
0,14
|
|
0,10
|
0,36
|
1,14
|
|
|
7,39
|
9,88
|
|
14,04
|
3,12
|
6,77
|
8,47
|
|
0,81
|
1,03
|
6,44
|
0,79
|
0,79
|
1,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,74%
|
55,17%
|
-96,32%
|
16,26%
|
26,53%
|
15,36%
|
12,51%
|
-3,81%
|
56,39%
|
73,56%
|
18,37%
|
45,66%
|
98,39%
|
122,06%
|
|
|
21,42%
|
45,26%
|
-114,42%
|
6,18%
|
26,26%
|
14,55%
|
-8,56%
|
-4,49%
|
44,95%
|
40,19%
|
-31,96%
|
21,27%
|
34,44%
|
65,38%
|
|
|
3,74
|
6,43
|
-10,82
|
1,30
|
12,35
|
5,32
|
-3,20
|
-2,05
|
27,78
|
20,59
|
-13,76
|
14,03
|
16,47
|
20,85
|
|
|
21,42
|
45,26
|
-114,42
|
6,18
|
26,26
|
14,55
|
-8,56
|
-4,49
|
44,95
|
40,19
|
-31,96
|
21,27
|
34,44
|
65,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
22,15
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
22,15
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|