D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
2K
|
€
-9K
|
|
|
|
|
|
€
-10K
|
€
4K
|
€
10K
|
€
21K
|
|
|
€
19K
|
€
1K
|
€
-10K
|
|
|
|
|
|
€
-21K
|
€
-6K
|
€
219
|
€
2K
|
|
|
€
5K
|
€
-14K
|
€
-15K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
15K
|
€
21K
|
€
21K
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
9K
|
€
16K
|
|
|
|
€
452
|
€
1K
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
2K
|
€
-9K
|
|
|
|
|
|
€
-18K
|
€
2K
|
€
9K
|
€
18K
|
|
|
€
19K
|
€
2K
|
€
-9K
|
|
|
|
|
|
€
-20K
|
€
-5K
|
€
2K
|
€
7K
|
|
|
€
19K
|
€
1K
|
€
-10K
|
|
|
|
|
|
€
-21K
|
€
-6K
|
€
219
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14
|
€
1K
|
€
324
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
19K
|
€
1K
|
€
-10K
|
|
|
|
|
|
€
-19K
|
€
842
|
€
8K
|
€
13K
|
|
|
€
5K
|
€
-14K
|
€
-15K
|
|
|
|
|
|
|
€
-12K
|
€
-12K
|
€
-18K
|
|
|
1,05
|
0,41
|
0,25
|
|
|
|
|
|
|
0,53
|
0,31
|
0,13
|
|
|
0,90
|
0,41
|
0,16
|
|
|
|
|
|
|
0,36
|
0,24
|
0,13
|
|
|
1,05
|
0,41
|
0,25
|
|
|
|
|
|
|
0,53
|
0,31
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
9K
|
€
5K
|
|
|
|
|
|
|
€
40K
|
€
38K
|
€
44K
|
|
|
€
104K
|
€
23K
|
€
20K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
25K
|
€
17K
|
€
24K
|
|
|
€
104K
|
€
23K
|
€
20K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
25K
|
€
17K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
4,85%
|
-145,22%
|
-306,68%
|
|
|
|
|
|
|
38,18%
|
55,16%
|
46,72%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
0,16
|
|
5,41
|
14,66
|
|
|
|
|
|
|
|
15,28
|
1,91
|
1,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
359,58%
|
-9,75%
|
63,66%
|
|
|
|
|
|
349,66%
|
5,49%
|
35,94%
|
64,17%
|
|
|
359,58%
|
-9,75%
|
63,66%
|
|
|
|
|
|
380,07%
|
-36,78%
|
1,04%
|
10,48%
|
|
|
17,46
|
14,15
|
-195,24
|
|
|
|
|
|
|
-14,04
|
0,58
|
4,90
|
|
|
359,58
|
-9,75
|
63,66
|
|
|
|
|
|
380,07
|
-36,78
|
1,04
|
10,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|