DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
77K
|
€
75K
|
€
74K
|
€
72K
|
€
74K
|
€
55K
|
€
20K
|
|
|
€
30K
|
€
31K
|
€
28K
|
€
29K
|
€
35K
|
€
37K
|
€
18K
|
€
-84K
|
|
|
€
142K
|
€
112K
|
€
81K
|
€
53K
|
€
24K
|
€
-10K
|
€
-48K
|
€
-66K
|
|
|
€
69K
|
€
59K
|
€
57K
|
€
56K
|
€
53K
|
€
47K
|
€
34K
|
-
|
|
|
€
226
|
€
224
|
€
10K
|
€
8K
|
€
2K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
69K
|
€
67K
|
€
67K
|
€
65K
|
€
67K
|
€
48K
|
€
-55K
|
|
|
€
45K
|
€
46K
|
€
45K
|
€
45K
|
€
43K
|
€
45K
|
€
26K
|
€
-78K
|
|
|
€
30K
|
€
31K
|
€
28K
|
€
29K
|
€
35K
|
€
37K
|
€
18K
|
€
-84K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
28K
|
€
7K
|
€
30K
|
€
50K
|
€
51K
|
€
21K
|
€
5K
|
|
|
€
52K
|
€
53K
|
€
50K
|
€
51K
|
€
57K
|
€
59K
|
€
40K
|
€
-62K
|
|
|
€
18K
|
€
-3K
|
€
-25K
|
€
-44K
|
€
-66K
|
€
-93K
|
€
-124K
|
€
-154K
|
|
|
1,56
|
0,91
|
0,39
|
0,40
|
0,43
|
0,35
|
0,34
|
0,03
|
|
|
1,56
|
0,91
|
0,39
|
0,40
|
0,43
|
0,35
|
0,34
|
0,03
|
|
|
1,56
|
0,91
|
0,39
|
0,40
|
0,43
|
1,43
|
2,23
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
394K
|
€
403K
|
€
439K
|
€
482K
|
€
505K
|
€
539K
|
€
503K
|
|
|
€
251K
|
€
282K
|
€
322K
|
€
386K
|
€
457K
|
€
515K
|
€
586K
|
€
568K
|
|
|
€
32K
|
€
31K
|
€
40K
|
€
74K
|
€
116K
|
€
36K
|
€
28K
|
€
29K
|
|
|
€
219K
|
€
250K
|
€
281K
|
€
312K
|
€
342K
|
€
371K
|
€
400K
|
€
409K
|
|
|
36,13%
|
28,48%
|
20,21%
|
12,13%
|
5,07%
|
-2,02%
|
-8,82%
|
-13,08%
|
|
|
1,54
|
2,23
|
3,45
|
5,85
|
13,97
|
-36,35
|
-8,41
|
-6,23
|
|
|
3,73
|
4,11
|
4,77
|
5,74
|
6,98
|
7,67
|
12,11
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,50%
|
47,06%
|
61,70%
|
95,59%
|
232,12%
|
-582,29%
|
-84,85%
|
94,67%
|
|
|
20,91%
|
27,35%
|
34,58%
|
54,13%
|
141,73%
|
-365,66%
|
-38,33%
|
128,30%
|
|
|
7,56
|
7,79
|
6,99
|
6,57
|
7,19
|
7,39
|
3,38
|
-16,78
|
|
|
20,91
|
27,35
|
34,58
|
54,13
|
141,73
|
-365,66
|
-38,33
|
128,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|