DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
332K
|
€
121K
|
€
16K
|
€
31K
|
€
62K
|
€
19K
|
€
-9K
|
€
-4K
|
€
-10K
|
€
11K
|
€
3K
|
€
5K
|
€
9K
|
€
-133
|
€
-6K
|
|
|
€
172K
|
€
81K
|
€
2K
|
€
12K
|
€
33K
|
€
7K
|
€
-17K
|
€
-5K
|
€
-11K
|
€
5K
|
€
2K
|
€
3K
|
€
8K
|
€
-10K
|
€
-28K
|
|
|
€
259K
|
€
88K
|
€
7K
|
€
5K
|
€
-8K
|
€
-41K
|
€
-48K
|
€
-31K
|
€
-26K
|
€
-15K
|
€
-20K
|
€
-22K
|
€
-24K
|
€
-32K
|
€
-22K
|
|
|
€
284K
|
€
119K
|
€
12K
|
€
24K
|
€
42K
|
€
13K
|
-
|
-
|
-
|
€
8K
|
€
2K
|
€
4K
|
€
6K
|
-
|
€
4K
|
|
|
€
35K
|
€
14K
|
€
5K
|
€
22K
|
€
15K
|
€
409
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
€
7K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
€
120K
|
€
15K
|
€
30K
|
€
60K
|
€
18K
|
€
-11K
|
€
-4K
|
€
-10K
|
€
11K
|
€
2K
|
€
5K
|
€
9K
|
€
-908
|
€
-13K
|
|
|
€
264K
|
€
114K
|
€
10K
|
€
21K
|
€
49K
|
€
9K
|
€
-16K
|
€
-5K
|
€
-11K
|
€
9K
|
€
2K
|
€
4K
|
€
8K
|
€
-7K
|
€
-25K
|
|
|
€
172K
|
€
81K
|
€
2K
|
€
12K
|
€
33K
|
€
7K
|
€
-17K
|
€
-5K
|
€
-11K
|
€
5K
|
€
2K
|
€
3K
|
€
8K
|
€
-10K
|
€
-28K
|
|
|
€
445K
|
€
27K
|
€
3K
|
€
4K
|
€
31K
|
|
|
|
€
0
|
€
2K
|
-
|
-
|
€
-12K
|
€
660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
34K
|
€
2K
|
€
48K
|
€
39K
|
€
20K
|
€
27K
|
€
721
|
€
384
|
€
5K
|
€
657
|
€
1K
|
€
1K
|
€
1K
|
€
7K
|
|
|
€
185K
|
€
87K
|
€
7K
|
€
21K
|
€
45K
|
€
16K
|
€
-12K
|
€
-4K
|
€
-11K
|
€
7K
|
€
2K
|
€
4K
|
€
9K
|
€
-4K
|
€
-17K
|
|
|
€
147K
|
€
45K
|
€
-33K
|
€
-39K
|
€
-51K
|
€
-59K
|
€
-55K
|
€
-31K
|
€
-2K
|
€
8K
|
€
7K
|
€
5K
|
€
-346
|
€
-16K
|
€
-38K
|
|
|
2,81
|
1,46
|
0,71
|
0,70
|
0,59
|
0,49
|
0,52
|
0,49
|
0,90
|
1,37
|
1,62
|
1,36
|
0,98
|
0,40
|
0,34
|
|
|
2,81
|
1,46
|
0,71
|
0,70
|
0,59
|
0,49
|
0,52
|
0,49
|
0,90
|
1,37
|
0,88
|
0,67
|
0,31
|
0,04
|
0,17
|
|
|
2,81
|
1,46
|
0,71
|
0,70
|
0,60
|
0,50
|
0,52
|
0,49
|
0,90
|
1,37
|
1,81
|
4,50
|
1,22
|
0,46
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
720K
|
€
202K
|
€
118K
|
€
134K
|
€
121K
|
€
83K
|
€
82K
|
€
30K
|
€
24K
|
€
32K
|
€
18K
|
€
20K
|
€
16K
|
€
25K
|
€
40K
|
|
|
€
460K
|
€
114K
|
€
112K
|
€
129K
|
€
129K
|
€
124K
|
€
129K
|
€
61K
|
€
50K
|
€
47K
|
€
38K
|
€
42K
|
€
40K
|
€
58K
|
€
62K
|
|
|
€
81K
|
€
97K
|
€
112K
|
€
129K
|
€
124K
|
€
114K
|
€
116K
|
€
61K
|
€
26K
|
€
22K
|
€
10K
|
€
4K
|
€
12K
|
€
24K
|
€
54K
|
|
|
€
379K
|
€
17K
|
|
-
|
€
3K
|
€
8K
|
€
14K
|
|
€
24K
|
€
24K
|
€
27K
|
€
27K
|
€
25K
|
€
30K
|
€
4K
|
|
|
36,05%
|
43,44%
|
5,68%
|
3,46%
|
-6,27%
|
-49,58%
|
-58,48%
|
-102,57%
|
-110,98%
|
-46,81%
|
-113,11%
|
-107,68%
|
-154,22%
|
-126,50%
|
-54,40%
|
|
|
1,46
|
0,20
|
|
0
|
-0,35
|
-0,19
|
-0,29
|
|
-0,93
|
-1,63
|
-1,34
|
-1,25
|
-1,03
|
-0,93
|
-0,18
|
|
|
1,66
|
0,96
|
7,61
|
4,34
|
2,14
|
6,76
|
|
|
|
4,20
|
16,56
|
8,74
|
4,39
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,48%
|
99,32%
|
104,75%
|
443,43%
|
-588,51%
|
-38,78%
|
25,36%
|
14,15%
|
41,07%
|
-49,83%
|
-7,49%
|
-16,55%
|
-36,26%
|
12,39%
|
76,62%
|
|
|
66,15%
|
92,33%
|
31,08%
|
263,66%
|
-440,12%
|
-16,37%
|
34,83%
|
15,87%
|
43,11%
|
-35,03%
|
-7,49%
|
-12,33%
|
-32,50%
|
32,27%
|
128,48%
|
|
|
23,85
|
40,11
|
1,77
|
9,12
|
27,59
|
8,12
|
-20,37
|
-16,28
|
-47,85
|
16,40
|
8,47
|
13,27
|
50,13
|
-40,83
|
-69,89
|
|
|
66,15
|
92,33
|
31,08
|
263,66
|
-440,12
|
-16,37
|
34,83
|
15,87
|
43,11
|
-35,03
|
-7,49
|
-12,33
|
-32,50
|
32,27
|
128,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,33
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,33
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|