DS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
607K
|
€
597K
|
€
575K
|
€
555K
|
€
526K
|
€
585K
|
€
327K
|
€
80K
|
|
|
€
84K
|
€
92K
|
€
-6K
|
€
-14K
|
€
52K
|
€
184K
|
€
187
|
€
-86K
|
|
|
€
326K
|
€
241K
|
€
150K
|
€
156K
|
€
170K
|
€
117K
|
€
-67K
|
€
-67K
|
|
|
€
211K
|
€
164K
|
€
67K
|
€
54K
|
€
102K
|
€
200K
|
€
23K
|
-
|
|
|
€
3K
|
€
14K
|
€
13K
|
€
17K
|
€
18K
|
€
385
|
€
5K
|
€
4K
|
|
|
€
417K
|
€
422K
|
€
487K
|
€
482K
|
€
385K
|
€
337K
|
€
294K
|
€
137K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
171K
|
€
87K
|
€
69K
|
€
120K
|
€
245K
|
€
33K
|
€
-58K
|
|
|
€
126K
|
€
100K
|
€
10K
|
€
-5K
|
€
56K
|
€
198K
|
€
1K
|
€
-83K
|
|
|
€
84K
|
€
92K
|
€
-6K
|
€
-14K
|
€
52K
|
€
184K
|
€
187
|
€
-86K
|
|
|
€
631
|
€
53K
|
€
16K
|
€
79K
|
€
71K
|
€
178K
|
€
79K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
41K
|
€
54K
|
€
24K
|
€
17K
|
€
29K
|
€
41K
|
€
5K
|
|
|
€
147K
|
€
162K
|
€
71K
|
€
61K
|
€
117K
|
€
231K
|
€
32K
|
€
-60K
|
|
|
€
140K
|
€
5K
|
€
-80K
|
€
-108K
|
€
-44K
|
€
-85K
|
€
-207K
|
€
-131K
|
|
|
1,61
|
1,02
|
0,78
|
0,73
|
0,89
|
0,78
|
0,54
|
0,59
|
|
|
0,25
|
0,17
|
0,18
|
0,11
|
0,14
|
0,16
|
0,11
|
0,07
|
|
|
1,61
|
1,02
|
0,78
|
0,73
|
0,89
|
0,78
|
0,54
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
589K
|
€
580K
|
€
589K
|
€
654K
|
€
700K
|
€
653K
|
€
457K
|
€
355K
|
|
|
€
263K
|
€
339K
|
€
439K
|
€
498K
|
€
530K
|
€
536K
|
€
524K
|
€
422K
|
|
|
€
230K
|
€
294K
|
€
370K
|
€
403K
|
€
389K
|
€
391K
|
€
442K
|
€
316K
|
|
|
€
33K
|
€
45K
|
€
69K
|
€
95K
|
€
141K
|
€
146K
|
€
77K
|
€
106K
|
|
|
55,31%
|
41,58%
|
25,45%
|
23,85%
|
24,25%
|
17,96%
|
-14,61%
|
-18,86%
|
|
|
0,10
|
0,19
|
0,46
|
0,61
|
0,83
|
1,24
|
-1,15
|
-1,59
|
|
|
1,39
|
1,99
|
5,04
|
7,22
|
4,41
|
2,19
|
16,02
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,27%
|
67,14%
|
47,14%
|
38,81%
|
68,90%
|
197,28%
|
-47,55%
|
89,75%
|
|
|
25,86%
|
37,94%
|
-4,13%
|
-8,81%
|
30,85%
|
156,96%
|
-0,28%
|
127,75%
|
|
|
14,30
|
15,77
|
-1,05
|
-2,10
|
7,48
|
28,19
|
0,04
|
-24,10
|
|
|
25,86
|
37,94
|
-4,13
|
-8,81
|
30,85
|
156,96
|
-0,28
|
127,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
9,30
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
€
45K
|
|
|
|
|
|
|