DM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
8K
|
€
23K
|
€
4K
|
€
73K
|
€
768K
|
€
101K
|
€
86K
|
€
103K
|
€
102K
|
€
112K
|
€
121K
|
€
74K
|
€
61K
|
€
91K
|
€
66K
|
€
97K
|
€
74K
|
€
105K
|
|
|
€
147K
|
€
-24K
|
€
-5K
|
€
-62K
|
€
34K
|
€
507K
|
€
19K
|
€
-307
|
€
605
|
€
15K
|
€
17K
|
€
46K
|
€
6K
|
€
-8K
|
€
18K
|
€
-18K
|
€
7K
|
€
-2K
|
€
36K
|
|
|
€
823K
|
€
676K
|
€
713K
|
€
718K
|
€
780K
|
€
746K
|
€
240K
|
€
221K
|
€
221K
|
€
221K
|
€
206K
|
€
189K
|
€
143K
|
€
137K
|
€
146K
|
€
128K
|
€
147K
|
€
140K
|
€
141K
|
|
|
€
68K
|
€
34K
|
€
48K
|
€
34K
|
€
107K
|
€
852K
|
€
78K
|
€
66K
|
€
78K
|
€
77K
|
€
83K
|
€
101K
|
€
55K
|
€
45K
|
€
67K
|
€
49K
|
€
72K
|
€
55K
|
€
87K
|
|
|
€
302
|
€
126
|
€
22K
|
€
42K
|
€
42K
|
€
23K
|
€
3K
|
€
1K
|
€
2K
|
€
849
|
€
745
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
6K
|
€
21K
|
€
2K
|
€
71K
|
€
762K
|
€
98K
|
€
83K
|
€
99K
|
€
99K
|
€
107K
|
€
118K
|
€
71K
|
€
57K
|
€
88K
|
€
63K
|
€
94K
|
€
72K
|
€
103K
|
|
|
€
-941
|
€
-24K
|
€
-10K
|
€
-19K
|
€
49K
|
€
708K
|
€
49K
|
€
30K
|
€
33K
|
€
49K
|
€
58K
|
€
72K
|
€
36K
|
€
26K
|
€
56K
|
€
31K
|
€
59K
|
€
32K
|
€
69K
|
|
|
€
472K
|
€
-24K
|
€
18K
|
€
-39K
|
€
57K
|
€
88K
|
€
19K
|
€
-307
|
€
605
|
€
15K
|
€
17K
|
€
46K
|
€
6K
|
€
-8K
|
€
18K
|
€
-18K
|
€
7K
|
€
-2K
|
€
36K
|
|
|
-
|
-
|
€
69K
|
€
132K
|
€
6K
|
€
58K
|
€
16K
|
€
9K
|
€
44K
|
€
5K
|
€
17K
|
€
164K
|
€
71K
|
-
|
-
|
€
3K
|
€
4K
|
€
401K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
95K
|
€
90K
|
€
100K
|
€
356K
|
€
319K
|
€
28K
|
€
19K
|
€
35K
|
€
3K
|
€
2K
|
€
18K
|
€
62K
|
€
874
|
€
28K
|
€
24K
|
€
33K
|
€
673
|
€
38K
|
|
|
€
177K
|
€
6K
|
€
26K
|
€
-40K
|
€
55K
|
€
563K
|
€
67K
|
€
52K
|
€
66K
|
€
65K
|
€
66K
|
€
92K
|
€
40K
|
€
23K
|
€
50K
|
€
14K
|
€
42K
|
€
37K
|
€
70K
|
|
|
€
33K
|
€
5K
|
€
-12K
|
€
38K
|
€
217K
|
€
175K
|
€
-243K
|
€
-255K
|
€
-251K
|
€
-244K
|
€
-241K
|
€
-399K
|
€
-561K
|
€
-470K
|
€
-428K
|
€
-416K
|
€
-393K
|
€
-395K
|
€
-24K
|
|
|
1,38
|
1,05
|
0,91
|
1,36
|
2,41
|
2,08
|
0,15
|
0,14
|
0,16
|
0,02
|
0,02
|
0,05
|
0,22
|
0,23
|
0,28
|
0,33
|
0,34
|
0,34
|
0,89
|
|
|
1,30
|
0,96
|
0,84
|
1,36
|
2,41
|
2,08
|
0,13
|
0,11
|
0,14
|
0,02
|
0,02
|
0,05
|
0,15
|
0,02
|
0,09
|
0,12
|
0,06
|
0,05
|
0,19
|
|
|
1,38
|
1,05
|
0,91
|
1,36
|
2,41
|
2,08
|
0,15
|
0,14
|
0,17
|
0,02
|
0,02
|
0,05
|
0,22
|
0,23
|
0,28
|
0,33
|
0,34
|
0,34
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
909K
|
€
924K
|
€
1 000K
|
€
986K
|
€
1,10M
|
€
1,08M
|
€
822K
|
€
852K
|
€
904K
|
€
881K
|
€
926K
|
€
977K
|
€
997K
|
€
943K
|
€
995K
|
€
1,06M
|
€
1,10M
|
€
1,12M
|
€
765K
|
|
|
€
87K
|
€
100K
|
€
131K
|
€
105K
|
€
154K
|
€
161K
|
€
582K
|
€
631K
|
€
683K
|
€
661K
|
€
720K
|
€
788K
|
€
854K
|
€
805K
|
€
849K
|
€
935K
|
€
950K
|
€
984K
|
€
624K
|
|
|
€
87K
|
€
100K
|
€
131K
|
€
105K
|
€
154K
|
€
161K
|
€
286K
|
€
295K
|
€
288K
|
€
241K
|
€
246K
|
€
422K
|
€
722K
|
€
613K
|
€
592K
|
€
617K
|
€
599K
|
€
594K
|
€
226K
|
|
|
|
|
|
|
|
|
€
296K
|
€
336K
|
€
383K
|
€
412K
|
€
474K
|
€
365K
|
€
132K
|
€
192K
|
€
257K
|
€
318K
|
€
352K
|
€
389K
|
€
396K
|
|
|
90,48%
|
73,09%
|
71,36%
|
72,88%
|
70,70%
|
68,90%
|
29,18%
|
25,95%
|
24,48%
|
25,04%
|
22,24%
|
19,35%
|
14,36%
|
14,57%
|
14,65%
|
12,04%
|
13,36%
|
12,41%
|
18,49%
|
|
|
|
|
|
|
|
|
1,24
|
1,52
|
1,73
|
1,87
|
2,30
|
1,93
|
0,92
|
1,40
|
1,77
|
2,49
|
2,40
|
2,79
|
2,80
|
|
|
3,06
|
16,07
|
6,31
|
44,21
|
2,19
|
0,21
|
5,97
|
7,61
|
6,89
|
6,68
|
6,71
|
6,68
|
12,10
|
14,07
|
9,68
|
14,85
|
10,07
|
13,74
|
6,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,45%
|
0,89%
|
3,63%
|
-5,60%
|
7,03%
|
75,47%
|
27,93%
|
23,60%
|
29,92%
|
29,40%
|
31,99%
|
48,75%
|
27,86%
|
16,85%
|
34,15%
|
10,58%
|
28,84%
|
26,66%
|
49,48%
|
|
|
17,90%
|
-3,53%
|
-0,67%
|
-8,61%
|
4,33%
|
67,87%
|
7,83%
|
-0,14%
|
0,27%
|
6,72%
|
8,20%
|
24,24%
|
4,04%
|
-6,05%
|
12,12%
|
-14,42%
|
4,78%
|
-1,43%
|
25,74%
|
|
|
16,20
|
-2,58
|
-0,48
|
-6,28
|
3,06
|
46,77
|
2,29
|
-0,04
|
0,07
|
1,68
|
1,82
|
4,69
|
0,58
|
-0,88
|
1,78
|
-1,74
|
0,64
|
-0,18
|
4,76
|
|
|
17,90
|
-3,53
|
-0,67
|
-8,61
|
4,33
|
67,87
|
7,83
|
-0,14
|
0,27
|
6,72
|
8,20
|
24,24
|
4,04
|
-6,05
|
12,12
|
-14,42
|
4,78
|
-1,43
|
25,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|