D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
-100K
|
€
181K
|
€
40K
|
€
16K
|
€
54K
|
€
43K
|
€
6K
|
€
-7K
|
€
3K
|
€
10K
|
€
25K
|
€
10K
|
|
|
€
64K
|
€
-103K
|
€
120K
|
€
26K
|
€
8K
|
€
35K
|
€
25K
|
€
5K
|
€
-13K
|
€
-3K
|
€
-4K
|
€
14K
|
€
4K
|
|
|
€
201K
|
€
149K
|
€
252K
|
€
132K
|
€
106K
|
€
98K
|
€
64K
|
€
39K
|
€
34K
|
€
47K
|
€
50K
|
€
54K
|
€
22K
|
|
|
€
84K
|
€
6K
|
€
205K
|
€
49K
|
€
19K
|
€
62K
|
€
48K
|
€
7K
|
€
1K
|
€
9K
|
€
19K
|
€
44K
|
€
18K
|
|
|
€
12K
|
€
43K
|
€
88K
|
€
17K
|
€
12K
|
€
20K
|
€
30K
|
€
4K
|
|
€
3K
|
€
7K
|
€
12K
|
€
10K
|
|
|
-
|
€
921
|
€
525
|
€
454
|
€
476
|
€
623
|
€
364
|
€
257
|
€
274
|
€
250
|
€
263
|
€
231
|
|
|
|
Dividendes
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
18,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
-100K
|
€
180K
|
€
40K
|
€
15K
|
€
54K
|
€
42K
|
€
6K
|
€
-7K
|
€
3K
|
€
9K
|
€
25K
|
€
9K
|
|
|
€
65K
|
€
-103K
|
€
177K
|
€
37K
|
€
13K
|
€
52K
|
€
38K
|
€
3K
|
€
-10K
|
€
-364
|
€
7K
|
€
22K
|
€
6K
|
|
|
€
64K
|
€
-103K
|
€
120K
|
€
26K
|
€
8K
|
€
35K
|
€
25K
|
€
5K
|
€
-13K
|
€
-3K
|
€
-4K
|
€
14K
|
€
4K
|
|
|
€
7K
|
€
412
|
€
792
|
€
905
|
€
12K
|
€
3K
|
€
6K
|
€
0
|
€
6K
|
€
253
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
55K
|
€
154K
|
€
61K
|
€
131K
|
€
59K
|
€
59K
|
€
21K
|
€
14K
|
€
19K
|
€
37K
|
€
60K
|
€
39K
|
|
|
€
67K
|
€
-101K
|
€
123K
|
€
29K
|
€
10K
|
€
36K
|
€
29K
|
€
7K
|
€
-9K
|
€
-268
|
€
-1K
|
€
17K
|
€
7K
|
|
|
€
192K
|
€
-60K
|
€
191K
|
€
69K
|
€
52K
|
€
58K
|
€
43K
|
€
42K
|
|
€
29K
|
€
44K
|
€
49K
|
€
15K
|
|
|
4,79
|
0,48
|
3,10
|
1,83
|
1,57
|
3,40
|
2,18
|
5,95
|
|
4,01
|
5,15
|
4,42
|
1,64
|
|
|
4,79
|
0,48
|
3,10
|
1,83
|
1,57
|
3,40
|
2,18
|
5,95
|
|
4,01
|
5,15
|
4,42
|
1,64
|
|
|
4,79
|
0,48
|
3,10
|
1,83
|
1,57
|
3,40
|
2,18
|
5,95
|
|
4,01
|
5,15
|
4,42
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256K
|
€
265K
|
€
343K
|
€
215K
|
€
210K
|
€
138K
|
€
119K
|
€
69K
|
€
62K
|
€
56K
|
€
61K
|
€
68K
|
€
46K
|
|
|
€
55K
|
€
116K
|
€
91K
|
€
83K
|
€
103K
|
€
39K
|
€
55K
|
€
30K
|
€
27K
|
€
10K
|
€
11K
|
€
14K
|
€
24K
|
|
|
€
50K
|
€
116K
|
€
91K
|
€
83K
|
€
91K
|
€
24K
|
€
36K
|
€
9K
|
|
€
10K
|
€
11K
|
€
14K
|
€
24K
|
|
|
€
4K
|
|
|
|
€
12K
|
€
15K
|
€
19K
|
€
21K
|
€
27K
|
|
|
|
|
|
|
78,52%
|
56,33%
|
73,53%
|
61,55%
|
50,74%
|
71,42%
|
53,74%
|
56,36%
|
55,43%
|
82,95%
|
82,46%
|
79,11%
|
48,40%
|
|
|
0,02
|
|
|
|
0,11
|
0,16
|
0,29
|
0,55
|
0,80
|
|
|
|
|
|
|
0,80
|
|
0,50
|
2,08
|
6,82
|
0,73
|
1,30
|
5,24
|
|
3,60
|
1,15
|
0,57
|
2,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,27%
|
-67,47%
|
48,60%
|
22,12%
|
9,37%
|
36,78%
|
45,40%
|
19,36%
|
-27,41%
|
-0,57%
|
-2,58%
|
30,62%
|
33,47%
|
|
|
31,68%
|
-69,16%
|
47,53%
|
19,63%
|
7,51%
|
35,30%
|
39,24%
|
11,69%
|
-37,01%
|
-7,06%
|
-7,50%
|
25,39%
|
16,84%
|
|
|
24,88
|
-38,96
|
34,95
|
12,08
|
3,81
|
25,21
|
21,09
|
6,59
|
-20,51
|
-5,85
|
-6,19
|
20,09
|
8,15
|
|
|
31,68
|
-69,16
|
47,53
|
19,63
|
7,51
|
35,30
|
39,24
|
11,69
|
-37,01
|
-7,06
|
-7,50
|
25,39
|
16,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,86
|
47,56
|
5,91
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,86
|
47,56
|
5,91
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|