DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
208K
|
€
191K
|
€
159K
|
€
230K
|
€
288K
|
€
280K
|
€
281K
|
€
298K
|
€
84K
|
€
81K
|
€
-117K
|
€
391K
|
€
613K
|
€
543K
|
€
614K
|
€
256K
|
€
522K
|
€
451K
|
|
|
€
-120K
|
€
-105K
|
€
-128K
|
€
-606K
|
€
-94K
|
€
-20K
|
€
-164K
|
€
86K
|
€
40K
|
€
-338K
|
€
-265K
|
€
-555K
|
€
22K
|
€
-224K
|
€
-120K
|
€
28K
|
€
-312K
|
€
252
|
€
-3K
|
|
|
€
340K
|
€
460K
|
€
565K
|
€
693K
|
€
1,30M
|
€
1,39M
|
€
1,41M
|
€
1,58M
|
€
1,49M
|
€
632K
|
€
-203K
|
€
-486K
|
€
69K
|
€
47K
|
€
271K
|
€
392K
|
€
364K
|
€
676K
|
€
676K
|
|
|
€
130K
|
€
150K
|
€
146K
|
€
133K
|
€
225K
|
€
292K
|
€
192K
|
€
293K
|
€
259K
|
€
70K
|
-
|
-
|
€
195K
|
€
96K
|
€
81K
|
€
194K
|
€
13K
|
€
189K
|
€
223K
|
|
|
|
|
|
|
€
342
|
€
43K
|
|
|
|
€
14K
|
€
19K
|
€
138K
|
€
37K
|
€
92K
|
€
6K
|
€
2K
|
|
€
108K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
85K
|
€
134K
|
€
604K
|
€
427K
|
€
342K
|
€
325K
|
€
252K
|
€
151K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
189K
|
€
174K
|
€
145K
|
€
199K
|
€
272K
|
€
154K
|
€
264K
|
€
228K
|
€
68K
|
€
-29K
|
€
-217K
|
€
241K
|
€
-18K
|
€
101K
|
€
256K
|
€
-82K
|
€
234K
|
€
282K
|
|
|
€
-119K
|
€
-101K
|
€
-123K
|
€
-588K
|
€
-36K
|
€
29K
|
€
-90K
|
€
158K
|
€
121K
|
€
-40K
|
€
-244K
|
€
-412K
|
€
94K
|
€
-170K
|
€
-37K
|
€
109K
|
€
-233K
|
€
78K
|
€
108K
|
|
|
€
-120K
|
€
-105K
|
€
-128K
|
€
-606K
|
€
-94K
|
€
-20K
|
€
-164K
|
€
86K
|
€
40K
|
€
-338K
|
€
-265K
|
€
-555K
|
€
22K
|
€
-224K
|
€
-120K
|
€
28K
|
€
-312K
|
€
252
|
€
-3K
|
|
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
15K
|
€
0
|
€
12K
|
€
0
|
€
1,16M
|
€
601K
|
€
84K
|
€
88K
|
€
101K
|
€
85K
|
€
42K
|
€
23K
|
€
9K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52
|
€
13
|
€
3K
|
€
4K
|
€
8K
|
€
5K
|
€
44K
|
€
6K
|
€
31K
|
|
€
61K
|
€
18K
|
€
31K
|
€
38K
|
|
|
€
167K
|
€
185K
|
€
168K
|
€
127K
|
€
141K
|
€
223K
|
€
80K
|
€
191K
|
€
148K
|
€
-229K
|
€
-50K
|
€
-360K
|
€
169K
|
€
-72K
|
€
18K
|
€
175K
|
€
-161K
|
€
155K
|
€
171K
|
|
|
€
25K
|
€
-32K
|
€
50K
|
€
-94K
|
€
-8K
|
€
-537K
|
€
-747K
|
€
-1,37M
|
€
-1,53M
|
€
-2,48M
|
€
-2,24M
|
€
-1,80M
|
€
-1,20M
|
€
-1,18M
|
€
-886K
|
€
-657K
|
€
-637K
|
€
-536K
|
€
-566K
|
|
|
1,10
|
0,88
|
1,28
|
0,01
|
0,98
|
0,44
|
0,17
|
0,03
|
0,04
|
0,13
|
0,27
|
0,53
|
0,38
|
0,43
|
0,60
|
0,69
|
0,66
|
0,69
|
0,54
|
|
|
1,10
|
0,88
|
1,28
|
0,01
|
0,98
|
0,44
|
0,17
|
0,03
|
0,04
|
0,13
|
0,27
|
0,53
|
0,38
|
0,42
|
0,57
|
0,68
|
0,65
|
0,67
|
0,51
|
|
|
1,17
|
0,99
|
1,68
|
1,63
|
1,05
|
0,45
|
0,20
|
0,03
|
0,04
|
0,13
|
0,27
|
0,53
|
0,38
|
0,43
|
0,60
|
0,69
|
0,67
|
0,70
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,64M
|
€
1,81M
|
€
2,01M
|
€
2,11M
|
€
2,71M
|
€
2,89M
|
€
2,85M
|
€
2,98M
|
€
3,10M
|
€
3,51M
|
€
2,94M
|
€
3,68M
|
€
2,42M
|
€
2,62M
|
€
3,11M
|
€
3,31M
|
€
3,19M
|
€
3,29M
|
€
2,87M
|
|
|
€
1,30M
|
€
1,35M
|
€
1,45M
|
€
1,42M
|
€
1,41M
|
€
1,50M
|
€
1,44M
|
€
1,41M
|
€
1,61M
|
€
2,87M
|
€
3,14M
|
€
4,16M
|
€
2,35M
|
€
2,57M
|
€
2,84M
|
€
2,92M
|
€
2,83M
|
€
2,61M
|
€
2,20M
|
|
|
€
240K
|
€
242K
|
€
137K
|
€
67K
|
€
454K
|
€
930K
|
€
750K
|
€
1,37M
|
€
1,56M
|
€
2,81M
|
€
3,09M
|
€
3,83M
|
€
1,95M
|
€
2,06M
|
€
2,22M
|
€
2,13M
|
€
1,87M
|
€
1,75M
|
€
1,22M
|
|
|
€
1,05M
|
€
1,08M
|
€
1,27M
|
€
1,33M
|
€
928K
|
€
541K
|
€
539K
|
|
€
11K
|
€
32K
|
€
52K
|
€
317K
|
€
402K
|
€
505K
|
€
625K
|
€
786K
|
€
939K
|
€
857K
|
€
973K
|
|
|
20,71%
|
25,42%
|
28,05%
|
32,78%
|
47,88%
|
48,16%
|
49,57%
|
52,87%
|
48,09%
|
18,02%
|
-6,92%
|
-13,22%
|
2,87%
|
1,80%
|
8,72%
|
11,83%
|
11,40%
|
20,56%
|
23,53%
|
|
|
3,08
|
2,34
|
2,25
|
1,91
|
0,71
|
0,39
|
0,38
|
|
0,01
|
0,05
|
-0,26
|
-0,65
|
5,80
|
10,73
|
2,30
|
2,01
|
2,58
|
1,27
|
1,44
|
|
|
7,76
|
7,12
|
8,32
|
9,83
|
7,11
|
5,51
|
9,33
|
5,33
|
7,05
|
42,16
|
|
|
9,73
|
|
28,12
|
11,41
|
|
11,18
|
7,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,06%
|
40,30%
|
29,79%
|
18,26%
|
10,87%
|
15,98%
|
5,67%
|
12,13%
|
9,89%
|
-36,27%
|
24,55%
|
74,10%
|
244,32%
|
-153,71%
|
6,45%
|
44,67%
|
-44,19%
|
22,99%
|
25,25%
|
|
|
-35,30%
|
-22,84%
|
-22,73%
|
-87,44%
|
-7,24%
|
-1,47%
|
-11,57%
|
5,43%
|
2,67%
|
-53,45%
|
130,43%
|
114,25%
|
32,10%
|
-477,10%
|
-44,36%
|
7,06%
|
-85,61%
|
0,04%
|
-0,44%
|
|
|
-7,31
|
-5,81
|
-6,38
|
-28,66
|
-3,47
|
-0,71
|
-5,74
|
2,87
|
1,28
|
-9,63
|
-9,03
|
-15,10
|
0,92
|
-8,58
|
-3,87
|
0,83
|
-9,76
|
0,01
|
-0,10
|
|
|
-35,30
|
-22,84
|
-22,73
|
-87,44
|
-7,24
|
-1,47
|
-11,57
|
5,43
|
2,67
|
-53,45
|
130,43
|
114,25
|
32,10
|
-477,10
|
-44,36
|
7,06
|
-85,61
|
0,04
|
-0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,12
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,12
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3,40
|
5,10
|
18,40
|
11,20
|
9,40
|
9,40
|
7,80
|
4,10
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
€
26K
|
€
33K
|
€
38K
|
€
36K
|
€
35K
|
€
32K
|
€
37K
|