D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
523K
|
€
528K
|
€
532K
|
€
536K
|
€
540K
|
€
543K
|
€
547K
|
€
550K
|
€
554K
|
€
557K
|
€
560K
|
€
564K
|
€
567K
|
€
34K
|
€
37K
|
€
40K
|
€
44K
|
€
47K
|
€
49K
|
|
|
€
22K
|
€
22K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
109K
|
€
112K
|
€
121K
|
€
123K
|
€
124K
|
€
401
|
€
334
|
€
88
|
€
272
|
€
495
|
€
512
|
€
130K
|
€
135K
|
€
7K
|
€
9K
|
€
13K
|
€
13K
|
€
10K
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-497K
|
€
-492K
|
€
-488K
|
€
-484K
|
€
-480K
|
€
-477K
|
€
-473K
|
€
-470K
|
€
-466K
|
€
-463K
|
€
-460K
|
€
-456K
|
€
-453K
|
€
-450K
|
€
-446K
|
€
-444K
|
€
-439K
|
€
-436K
|
€
-434K
|
|
|
0,18
|
0,18
|
0,19
|
0,20
|
0,20
|
0,21
|
0
|
0
|
0
|
0
|
0
|
0
|
0,22
|
0,23
|
0,01
|
0,02
|
0,03
|
0,03
|
0,02
|
|
|
0,18
|
0,18
|
0,19
|
0,20
|
0,20
|
0,21
|
0
|
0
|
0
|
0
|
0
|
0
|
0,22
|
0,23
|
0,01
|
0,02
|
0,03
|
0,03
|
0,02
|
|
|
0,18
|
0,18
|
0,19
|
0,20
|
0,21
|
0,21
|
0
|
0
|
0
|
0
|
0
|
0
|
0,22
|
0,23
|
0,01
|
0,02
|
0,03
|
0,03
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
1,13M
|
€
1,13M
|
€
1,14M
|
€
1,14M
|
€
1,14M
|
€
1,02M
|
€
1,02M
|
€
1,02M
|
€
1,02M
|
€
1,02M
|
€
1,02M
|
€
1,15M
|
€
618K
|
€
490K
|
€
492K
|
€
497K
|
€
497K
|
€
494K
|
|
|
€
604K
|
€
602K
|
€
600K
|
€
605K
|
€
603K
|
€
600K
|
€
473K
|
€
470K
|
€
466K
|
€
463K
|
€
460K
|
€
457K
|
€
583K
|
€
584K
|
€
453K
|
€
453K
|
€
453K
|
€
450K
|
€
445K
|
|
|
€
598K
|
€
597K
|
€
597K
|
€
597K
|
€
598K
|
€
597K
|
€
471K
|
€
465K
|
€
463K
|
€
461K
|
€
460K
|
€
455K
|
€
582K
|
€
582K
|
€
452K
|
€
452K
|
€
452K
|
€
450K
|
€
444K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,40%
|
46,72%
|
47,01%
|
46,96%
|
47,22%
|
47,50%
|
53,63%
|
53,91%
|
54,27%
|
54,60%
|
54,89%
|
55,23%
|
49,32%
|
5,46%
|
7,58%
|
8,05%
|
8,95%
|
9,42%
|
9,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,80%
|
-0,83%
|
-0,70%
|
-0,72%
|
-0,71%
|
-0,71%
|
-0,51%
|
-0,65%
|
-0,63%
|
-0,54%
|
-0,62%
|
-0,62%
|
-0,59%
|
-10,15%
|
-6,66%
|
-12,22%
|
-5,38%
|
-5,20%
|
-4,95%
|
|
|
-0,80%
|
-0,83%
|
-0,70%
|
-0,72%
|
-0,71%
|
-0,71%
|
-0,51%
|
-0,65%
|
-0,63%
|
-0,54%
|
-0,62%
|
-0,62%
|
-0,59%
|
-10,15%
|
-6,66%
|
-12,22%
|
-5,38%
|
-5,20%
|
-4,95%
|
|
|
-0,37
|
-0,39
|
-0,33
|
-0,34
|
-0,34
|
-0,34
|
-0,27
|
-0,35
|
-0,34
|
-0,30
|
-0,34
|
-0,34
|
-0,29
|
-0,55
|
-0,51
|
-0,98
|
-0,48
|
-0,49
|
-0,49
|
|
|
-0,80
|
-0,83
|
-0,70
|
-0,72
|
-0,71
|
-0,71
|
-0,51
|
-0,65
|
-0,63
|
-0,54
|
-0,62
|
-0,62
|
-0,59
|
-10,15
|
-6,66
|
-12,22
|
-5,38
|
-5,20
|
-4,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|