DE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-15K
|
€
34K
|
€
20K
|
€
2K
|
€
52K
|
€
-6K
|
€
7K
|
€
46K
|
€
33K
|
€
18K
|
€
25K
|
€
15K
|
€
15K
|
€
19K
|
€
63K
|
€
18K
|
€
35K
|
|
|
€
-29K
|
€
-24K
|
€
20K
|
€
10K
|
€
-19K
|
€
44K
|
€
-13K
|
€
2K
|
€
28K
|
€
20K
|
€
7K
|
€
14K
|
€
5K
|
€
5K
|
€
4K
|
€
42K
|
€
7K
|
€
18K
|
|
|
€
289K
|
€
318K
|
€
342K
|
€
323K
|
€
313K
|
€
332K
|
€
288K
|
€
302K
|
€
300K
|
€
272K
|
€
252K
|
€
245K
|
€
232K
|
€
227K
|
€
222K
|
€
217K
|
€
176K
|
€
169K
|
|
|
€
14K
|
€
16K
|
€
49K
|
€
33K
|
€
15K
|
€
65K
|
€
14K
|
€
20K
|
€
58K
|
€
43K
|
€
28K
|
€
34K
|
€
24K
|
€
24K
|
€
28K
|
€
76K
|
€
25K
|
€
41K
|
|
|
|
-
|
€
10K
|
-
|
€
1K
|
-
|
€
171
|
€
1K
|
€
15K
|
€
7K
|
€
969
|
€
16
|
€
15K
|
€
1K
|
€
11K
|
€
5K
|
€
208
|
€
323
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
-18K
|
€
33K
|
€
17K
|
€
-3K
|
€
50K
|
€
-9K
|
€
5K
|
€
44K
|
€
30K
|
€
16K
|
€
22K
|
€
13K
|
€
14K
|
€
18K
|
€
61K
|
€
17K
|
€
34K
|
|
|
€
-30K
|
€
-24K
|
€
26K
|
€
10K
|
€
-11K
|
€
45K
|
€
-11K
|
€
3K
|
€
42K
|
€
27K
|
€
8K
|
€
14K
|
€
4K
|
€
6K
|
€
5K
|
€
51K
|
€
8K
|
€
23K
|
|
|
€
-29K
|
€
-24K
|
€
20K
|
€
10K
|
€
-19K
|
€
62K
|
€
-13K
|
€
2K
|
€
28K
|
€
20K
|
€
7K
|
€
14K
|
€
5K
|
€
5K
|
€
4K
|
€
23K
|
€
7K
|
€
18K
|
|
|
-
|
€
0
|
€
1K
|
€
0
|
€
-2K
|
|
|
€
7K
|
€
3K
|
€
0
|
€
947
|
€
-1
|
€
7K
|
€
5K
|
€
30K
|
€
3K
|
€
-1
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
255K
|
€
237K
|
€
239K
|
€
240K
|
€
82K
|
€
58K
|
€
120K
|
€
147K
|
€
91K
|
€
57K
|
€
29K
|
€
94K
|
€
149K
|
€
62K
|
€
112K
|
€
84K
|
€
74K
|
|
|
€
-25K
|
€
-18K
|
€
27K
|
€
17K
|
€
-12K
|
€
48K
|
€
-11K
|
€
4K
|
€
30K
|
€
24K
|
€
15K
|
€
22K
|
€
13K
|
€
12K
|
€
17K
|
€
52K
|
€
16K
|
€
29K
|
|
|
€
286K
|
€
312K
|
€
329K
|
€
310K
|
€
301K
|
€
317K
|
€
275K
|
€
290K
|
€
294K
|
€
267K
|
€
243K
|
€
229K
|
€
210K
|
€
210K
|
€
209K
|
€
207K
|
€
158K
|
€
152K
|
|
|
6,07
|
6,71
|
12,54
|
17,20
|
14,54
|
8,95
|
8,79
|
6,25
|
7,87
|
8,88
|
10,28
|
9,87
|
3,01
|
13,22
|
6,94
|
13,37
|
8,63
|
10,04
|
|
|
5,56
|
6,18
|
11,52
|
15,68
|
13,22
|
8,22
|
7,57
|
5,59
|
7,04
|
7,68
|
8,76
|
7,50
|
2,51
|
10,36
|
4,85
|
9,66
|
5,49
|
6,68
|
|
|
6,07
|
6,71
|
12,54
|
17,20
|
14,54
|
8,95
|
8,79
|
6,25
|
7,87
|
9,59
|
10,28
|
9,87
|
3,01
|
13,22
|
6,94
|
13,37
|
8,63
|
10,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
373K
|
€
371K
|
€
348K
|
€
349K
|
€
393K
|
€
324K
|
€
357K
|
€
343K
|
€
306K
|
€
278K
|
€
271K
|
€
338K
|
€
253K
|
€
272K
|
€
234K
|
€
197K
|
€
196K
|
|
|
€
56K
|
€
55K
|
€
29K
|
€
25K
|
€
36K
|
€
61K
|
€
35K
|
€
55K
|
€
43K
|
€
34K
|
€
26K
|
€
26K
|
€
107K
|
€
26K
|
€
50K
|
€
17K
|
€
22K
|
€
27K
|
|
|
€
56K
|
€
55K
|
€
29K
|
€
19K
|
€
22K
|
€
40K
|
€
35K
|
€
55K
|
€
43K
|
€
31K
|
€
26K
|
€
26K
|
€
105K
|
€
17K
|
€
35K
|
€
17K
|
€
21K
|
€
17K
|
|
|
|
|
-
|
€
6K
|
€
14K
|
€
21K
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
15K
|
|
€
819
|
€
10K
|
|
|
83,65%
|
85,35%
|
92,31%
|
92,82%
|
89,75%
|
84,47%
|
89,09%
|
84,50%
|
87,51%
|
88,91%
|
90,57%
|
90,46%
|
68,46%
|
89,73%
|
81,55%
|
92,86%
|
89,05%
|
86,12%
|
|
|
|
|
0
|
0,02
|
0,04
|
0,06
|
|
|
|
|
|
|
0,01
|
0,04
|
0,07
|
|
0
|
0,06
|
|
|
|
|
0,87
|
1,45
|
|
1,23
|
|
11,11
|
0,97
|
1,12
|
1,67
|
1,15
|
8,28
|
1,92
|
2,82
|
0,27
|
1,29
|
0,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,78%
|
-5,57%
|
7,75%
|
5,23%
|
-3,68%
|
14,55%
|
-3,87%
|
1,28%
|
10,11%
|
8,79%
|
5,87%
|
8,80%
|
5,81%
|
5,42%
|
7,87%
|
23,78%
|
9,20%
|
17,07%
|
|
|
-10,15%
|
-7,62%
|
5,72%
|
3,04%
|
-6,18%
|
13,17%
|
-4,62%
|
0,57%
|
9,36%
|
7,37%
|
2,64%
|
5,53%
|
2,16%
|
2,09%
|
2,02%
|
19,27%
|
4,01%
|
10,91%
|
|
|
-8,49
|
-6,50
|
5,28
|
2,82
|
-5,55
|
11,12
|
-4,12
|
0,48
|
8,19
|
6,56
|
2,39
|
5,00
|
1,48
|
1,87
|
1,65
|
17,90
|
3,57
|
9,39
|
|
|
-10,15
|
-7,62
|
5,72
|
3,04
|
-6,18
|
13,17
|
-4,62
|
0,57
|
9,36
|
7,37
|
2,64
|
5,53
|
2,16
|
2,09
|
2,02
|
19,27
|
4,01
|
10,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|