D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
48K
|
€
45K
|
€
10K
|
€
29K
|
€
2K
|
€
32K
|
€
15K
|
€
80K
|
€
79K
|
€
86K
|
€
65K
|
€
55K
|
€
196K
|
€
79K
|
€
89K
|
|
|
€
-15K
|
€
-13K
|
€
30K
|
€
25K
|
€
-32K
|
€
-183K
|
€
-19K
|
€
6K
|
€
-7K
|
€
46K
|
€
36K
|
€
42K
|
€
26K
|
€
22K
|
€
118K
|
€
40K
|
€
49K
|
|
|
€
78K
|
€
93K
|
€
106K
|
€
76K
|
€
51K
|
€
83K
|
€
266K
|
€
285K
|
€
279K
|
€
286K
|
€
261K
|
€
225K
|
€
183K
|
€
156K
|
€
135K
|
€
102K
|
€
62K
|
|
|
€
4K
|
€
7K
|
€
54K
|
€
44K
|
€
7K
|
€
23K
|
€
11K
|
€
37K
|
€
22K
|
€
83K
|
€
77K
|
€
89K
|
€
72K
|
€
55K
|
€
188K
|
€
83K
|
€
94K
|
|
|
€
3K
|
€
5K
|
€
8K
|
€
7K
|
€
8K
|
€
5K
|
€
9K
|
€
12K
|
€
7K
|
€
25K
|
€
20K
|
€
39K
|
€
23K
|
€
63K
|
€
85K
|
€
30K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
€
86K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,53%
|
|
|
|
|
72,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196
|
€
2K
|
€
46K
|
€
42K
|
€
7K
|
€
27K
|
€
-627
|
€
29K
|
€
12K
|
€
76K
|
€
75K
|
€
83K
|
€
62K
|
€
53K
|
€
190K
|
€
76K
|
€
86K
|
|
|
€
-15K
|
€
-12K
|
€
31K
|
€
26K
|
€
-12K
|
€
11K
|
€
-15K
|
€
15K
|
€
-3K
|
€
62K
|
€
63K
|
€
70K
|
€
49K
|
€
40K
|
€
179K
|
€
67K
|
€
81K
|
|
|
€
-15K
|
€
-13K
|
€
30K
|
€
25K
|
€
-32K
|
€
-183K
|
€
-19K
|
€
6K
|
€
-7K
|
€
46K
|
€
36K
|
€
42K
|
€
26K
|
€
22K
|
€
118K
|
€
40K
|
€
49K
|
|
|
€
1K
|
€
2K
|
€
0
|
€
2K
|
€
991
|
€
11K
|
-
|
-
|
€
10K
|
€
25K
|
€
0
|
€
0
|
€
0
|
€
11K
|
€
46K
|
€
129K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
44K
|
€
19K
|
€
44K
|
€
28K
|
€
20K
|
€
3K
|
€
261
|
€
11K
|
€
35K
|
€
24K
|
€
45K
|
€
48K
|
€
52K
|
€
155K
|
€
69K
|
€
67K
|
|
|
€
-219
|
€
2K
|
€
45K
|
€
42K
|
€
-14K
|
€
-167K
|
€
-5K
|
€
21K
|
€
7K
|
€
59K
|
€
47K
|
€
55K
|
€
39K
|
€
34K
|
€
130K
|
€
49K
|
€
54K
|
|
|
€
21K
|
€
22K
|
€
22K
|
€
-23K
|
€
-63K
|
€
-148K
|
€
-170K
|
€
-165K
|
€
-99K
|
€
-59K
|
€
-61K
|
€
-96K
|
€
62K
|
€
35K
|
€
74K
|
€
38K
|
€
52K
|
|
|
2,05
|
1,62
|
1,78
|
0,72
|
0,39
|
0,16
|
0,10
|
0,04
|
0,29
|
0,64
|
0,51
|
0,40
|
2,55
|
1,41
|
1,70
|
1,89
|
3,41
|
|
|
2,05
|
1,62
|
1,78
|
0,72
|
0,39
|
0,16
|
0,10
|
0,04
|
0,29
|
0,64
|
0,51
|
0,40
|
2,55
|
1,41
|
1,70
|
1,89
|
3,41
|
|
|
2,05
|
1,62
|
1,78
|
0,72
|
0,39
|
0,16
|
0,10
|
0,04
|
0,29
|
0,64
|
0,51
|
0,40
|
2,55
|
1,41
|
1,70
|
1,89
|
3,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
128K
|
€
134K
|
€
156K
|
€
154K
|
€
260K
|
€
455K
|
€
458K
|
€
431K
|
€
477K
|
€
423K
|
€
436K
|
€
285K
|
€
318K
|
€
378K
|
€
245K
|
€
117K
|
|
|
€
20K
|
€
35K
|
€
28K
|
€
80K
|
€
103K
|
€
177K
|
€
189K
|
€
173K
|
€
152K
|
€
190K
|
€
163K
|
€
211K
|
€
102K
|
€
162K
|
€
243K
|
€
143K
|
€
56K
|
|
|
€
20K
|
€
35K
|
€
28K
|
€
80K
|
€
103K
|
€
177K
|
€
189K
|
€
172K
|
€
139K
|
€
165K
|
€
125K
|
€
161K
|
€
40K
|
€
87K
|
€
106K
|
€
43K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
25K
|
€
37K
|
€
50K
|
€
62K
|
€
75K
|
€
137K
|
€
100K
|
€
34K
|
|
|
79,82%
|
72,56%
|
78,83%
|
48,49%
|
32,88%
|
31,99%
|
58,47%
|
62,28%
|
64,75%
|
60,10%
|
61,52%
|
51,54%
|
64,06%
|
49,10%
|
35,64%
|
41,62%
|
52,58%
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,09
|
0,14
|
0,22
|
0,34
|
0,48
|
1,02
|
0,98
|
0,55
|
|
|
100,11
|
14,33
|
0,62
|
1,90
|
14,60
|
6,53
|
|
5,88
|
12,71
|
2,51
|
2,19
|
2,55
|
1,65
|
3,08
|
1,28
|
1,87
|
0,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,28%
|
2,20%
|
42,45%
|
55,18%
|
-27,44%
|
-201,02%
|
-1,75%
|
7,36%
|
2,57%
|
20,75%
|
18,23%
|
24,28%
|
21,32%
|
22,06%
|
96,57%
|
48,55%
|
86,87%
|
|
|
-19,87%
|
-13,78%
|
28,51%
|
33,26%
|
-64,18%
|
-220,68%
|
-7,23%
|
2,25%
|
-2,66%
|
16,04%
|
13,71%
|
18,80%
|
14,39%
|
13,76%
|
87,82%
|
39,42%
|
79,92%
|
|
|
-15,86
|
-10,00
|
22,48
|
16,13
|
-21,11
|
-70,59
|
-4,23
|
1,40
|
-1,72
|
9,64
|
8,43
|
9,69
|
9,22
|
6,76
|
31,29
|
16,41
|
42,02
|
|
|
-19,87
|
-13,78
|
28,51
|
33,26
|
-64,18
|
-220,68
|
-7,23
|
2,25
|
-2,66
|
16,04
|
13,71
|
18,80
|
14,39
|
13,76
|
87,82
|
39,42
|
79,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|