DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
58K
|
€
43K
|
€
76K
|
€
56K
|
€
83K
|
€
49K
|
€
64K
|
€
44K
|
€
32K
|
€
35K
|
€
45K
|
€
67K
|
€
64K
|
€
40K
|
€
44K
|
€
56K
|
€
63K
|
€
71K
|
|
|
€
23K
|
€
30K
|
€
16K
|
€
30K
|
€
24K
|
€
47K
|
€
5K
|
€
25K
|
€
7K
|
€
-5K
|
€
-3K
|
€
13K
|
€
27K
|
€
28K
|
€
2K
|
€
4K
|
€
13K
|
€
21K
|
€
28K
|
|
|
€
132K
|
€
146K
|
€
120K
|
€
128K
|
€
103K
|
€
92K
|
€
162K
|
€
158K
|
€
136K
|
€
129K
|
€
134K
|
€
138K
|
€
125K
|
€
131K
|
€
105K
|
€
104K
|
€
102K
|
€
139K
|
€
121K
|
|
|
€
59K
|
€
68K
|
€
46K
|
€
83K
|
€
63K
|
€
91K
|
€
43K
|
€
73K
|
€
47K
|
€
32K
|
€
38K
|
€
49K
|
€
65K
|
€
73K
|
€
41K
|
€
44K
|
€
54K
|
€
95K
|
€
73K
|
|
|
€
11K
|
€
9K
|
€
9K
|
€
8K
|
€
10K
|
€
7K
|
€
3K
|
€
4K
|
€
9K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
8K
|
€
7K
|
€
3K
|
€
4K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
5K
|
€
24K
|
€
5K
|
€
12K
|
€
10K
|
|
€
2K
|
|
|
|
|
€
140K
|
€
806
|
€
806
|
€
806
|
€
50K
|
€
3K
|
€
1K
|
|
|
158,25%
|
15,75%
|
149,38%
|
15,41%
|
49,86%
|
22,15%
|
|
8,13%
|
|
|
|
|
519,88%
|
2,91%
|
34,96%
|
22,32%
|
381,16%
|
15,02%
|
3,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
56K
|
€
41K
|
€
72K
|
€
54K
|
€
81K
|
€
36K
|
€
63K
|
€
42K
|
€
26K
|
€
32K
|
€
43K
|
€
65K
|
€
62K
|
€
38K
|
€
42K
|
€
55K
|
€
61K
|
€
69K
|
|
|
€
33K
|
€
43K
|
€
24K
|
€
43K
|
€
35K
|
€
62K
|
€
9K
|
€
37K
|
€
15K
|
€
-742
|
€
1K
|
€
24K
|
€
47K
|
€
44K
|
€
11K
|
€
13K
|
€
28K
|
€
36K
|
€
48K
|
|
|
€
23K
|
€
30K
|
€
16K
|
€
30K
|
€
24K
|
€
47K
|
€
5K
|
€
25K
|
€
7K
|
€
-5K
|
€
-3K
|
€
13K
|
€
27K
|
€
28K
|
€
2K
|
€
4K
|
€
13K
|
€
21K
|
€
28K
|
|
|
€
9K
|
€
3K
|
€
-9K
|
€
57K
|
€
3K
|
€
3K
|
€
11K
|
€
0
|
-
|
€
-3K
|
€
83K
|
€
5K
|
€
6K
|
€
3K
|
€
4K
|
€
19K
|
€
6K
|
€
15K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
133K
|
€
115K
|
€
110K
|
€
95K
|
€
71K
|
€
106K
|
€
111K
|
€
89K
|
€
72K
|
€
87K
|
€
100K
|
€
97K
|
€
103K
|
€
76K
|
€
47K
|
€
72K
|
€
67K
|
€
104K
|
|
|
€
39K
|
€
43K
|
€
32K
|
€
59K
|
€
43K
|
€
66K
|
€
32K
|
€
50K
|
€
34K
|
€
22K
|
€
28K
|
€
33K
|
€
45K
|
€
46K
|
€
29K
|
€
33K
|
€
40K
|
€
46K
|
€
48K
|
|
|
€
112K
|
€
129K
|
€
104K
|
€
96K
|
€
79K
|
€
62K
|
€
127K
|
€
117K
|
€
88K
|
€
74K
|
€
67K
|
€
106K
|
€
89K
|
€
92K
|
€
59K
|
€
43K
|
€
41K
|
€
72K
|
€
59K
|
|
|
2,89
|
5,08
|
2,99
|
3,19
|
3,45
|
2,92
|
7,07
|
4,43
|
3,21
|
2,75
|
2,33
|
7,71
|
1,58
|
7,24
|
3,12
|
2,19
|
1,89
|
3,99
|
1,97
|
|
|
2,89
|
5,08
|
2,99
|
3,19
|
3,45
|
2,92
|
7,07
|
4,43
|
3,21
|
2,75
|
2,33
|
7,71
|
1,58
|
7,24
|
3,12
|
2,19
|
1,89
|
3,99
|
1,97
|
|
|
2,89
|
5,66
|
3,05
|
3,25
|
3,50
|
2,98
|
7,46
|
4,78
|
3,46
|
2,88
|
2,42
|
8,57
|
1,60
|
8,01
|
3,67
|
2,38
|
1,98
|
4,38
|
2,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
188K
|
€
193K
|
€
203K
|
€
146K
|
€
145K
|
€
216K
|
€
235K
|
€
238K
|
€
252K
|
€
284K
|
€
236K
|
€
372K
|
€
247K
|
€
241K
|
€
256K
|
€
273K
|
€
303K
|
€
337K
|
|
|
€
60K
|
€
43K
|
€
74K
|
€
75K
|
€
43K
|
€
53K
|
€
53K
|
€
77K
|
€
101K
|
€
122K
|
€
149K
|
€
97K
|
€
246K
|
€
114K
|
€
134K
|
€
150K
|
€
170K
|
€
162K
|
€
213K
|
|
|
€
59K
|
€
28K
|
€
51K
|
€
43K
|
€
32K
|
€
32K
|
€
20K
|
€
32K
|
€
37K
|
€
40K
|
€
49K
|
€
14K
|
€
153K
|
€
13K
|
€
24K
|
€
33K
|
€
44K
|
€
22K
|
€
58K
|
|
|
€
862
|
€
11K
|
€
21K
|
€
31K
|
€
10K
|
€
21K
|
€
32K
|
€
42K
|
€
61K
|
€
80K
|
€
98K
|
€
81K
|
€
91K
|
€
99K
|
€
107K
|
€
114K
|
€
124K
|
€
138K
|
€
152K
|
|
|
68,67%
|
77,29%
|
62,00%
|
62,95%
|
70,69%
|
63,04%
|
75,29%
|
67,19%
|
57,08%
|
51,22%
|
47,29%
|
58,37%
|
33,55%
|
53,25%
|
43,57%
|
40,68%
|
37,18%
|
45,81%
|
36,05%
|
|
|
0,01
|
0,08
|
0,18
|
0,24
|
0,10
|
0,23
|
0,20
|
0,27
|
0,45
|
0,62
|
0,73
|
0,59
|
0,73
|
0,75
|
1,02
|
1,09
|
1,22
|
0,99
|
1,25
|
|
|
1,24
|
0,76
|
1,81
|
1,05
|
0,79
|
0,66
|
1,46
|
1,22
|
2,43
|
4,70
|
4,58
|
2,27
|
3,77
|
1,83
|
3,53
|
3,54
|
3,10
|
2,67
|
3,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,27%
|
29,70%
|
26,86%
|
45,89%
|
42,03%
|
71,64%
|
19,81%
|
31,91%
|
24,82%
|
16,97%
|
21,00%
|
23,72%
|
36,17%
|
34,74%
|
27,65%
|
31,37%
|
39,17%
|
33,19%
|
39,87%
|
|
|
17,40%
|
20,88%
|
13,19%
|
23,19%
|
23,04%
|
50,98%
|
2,95%
|
15,57%
|
5,31%
|
-3,72%
|
-2,25%
|
9,74%
|
21,48%
|
21,09%
|
2,20%
|
3,47%
|
12,91%
|
15,33%
|
22,75%
|
|
|
11,95
|
16,14
|
8,18
|
14,60
|
16,29
|
32,14
|
2,22
|
10,46
|
3,03
|
-1,90
|
-1,06
|
5,69
|
7,21
|
11,23
|
0,96
|
1,41
|
4,80
|
7,02
|
8,20
|
|
|
17,40
|
20,88
|
13,19
|
23,19
|
23,04
|
50,98
|
2,95
|
15,57
|
5,31
|
-3,72
|
-2,25
|
9,74
|
21,48
|
21,09
|
2,20
|
3,47
|
12,91
|
15,33
|
22,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,92
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,92
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|