D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
16K
|
€
48K
|
€
79K
|
€
12K
|
€
17K
|
€
25K
|
€
-10K
|
€
9K
|
|
|
€
4K
|
€
6K
|
€
28K
|
€
55K
|
€
7K
|
€
8K
|
€
16K
|
€
-15K
|
€
-244
|
|
|
€
59K
|
€
55K
|
€
49K
|
€
80K
|
€
25K
|
€
19K
|
€
12K
|
€
-3K
|
€
12K
|
|
|
€
14K
|
€
13K
|
€
30K
|
€
87K
|
€
10K
|
€
14K
|
€
20K
|
-
|
€
6K
|
|
|
|
€
138
|
€
138
|
€
22K
|
€
15K
|
€
3K
|
€
6K
|
€
1K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
11,90%
|
10,51%
|
4,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
13K
|
€
36K
|
€
78K
|
€
11K
|
€
15K
|
€
24K
|
€
-11K
|
€
6K
|
|
|
€
4K
|
€
6K
|
€
29K
|
€
77K
|
€
9K
|
€
11K
|
€
19K
|
€
-15K
|
€
2K
|
|
|
€
4K
|
€
6K
|
€
28K
|
€
55K
|
€
7K
|
€
8K
|
€
16K
|
€
-15K
|
€
-244
|
|
|
€
0
|
€
3K
|
€
21K
|
€
460
|
€
3K
|
€
667
|
€
3K
|
€
667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
54K
|
€
36K
|
€
69K
|
€
54K
|
€
16K
|
€
24K
|
€
3K
|
€
9K
|
|
|
€
11K
|
€
13K
|
€
35K
|
€
56K
|
€
8K
|
€
12K
|
€
21K
|
€
-11K
|
€
4K
|
|
|
€
41K
|
€
30K
|
€
20K
|
€
78K
|
€
23K
|
€
18K
|
€
7K
|
€
-11K
|
€
7K
|
|
|
2,13
|
1,31
|
1,13
|
2,22
|
1,41
|
1,44
|
1,22
|
0,70
|
1,45
|
|
|
1,87
|
1,17
|
1,08
|
2,17
|
1,29
|
1,25
|
1,22
|
0,70
|
1,45
|
|
|
2,13
|
1,31
|
1,54
|
2,22
|
1,41
|
2,08
|
1,30
|
0,72
|
1,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
151K
|
€
206K
|
€
144K
|
€
82K
|
€
61K
|
€
46K
|
€
32K
|
€
32K
|
|
|
€
36K
|
€
96K
|
€
156K
|
€
64K
|
€
56K
|
€
42K
|
€
33K
|
€
35K
|
€
20K
|
|
|
€
36K
|
€
96K
|
€
115K
|
€
64K
|
€
56K
|
€
29K
|
€
31K
|
€
34K
|
€
15K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
€
5K
|
|
61,98%
|
36,54%
|
24,02%
|
55,52%
|
30,86%
|
31,56%
|
27,22%
|
-9,72%
|
38,06%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
0,38
|
|
3,17
|
7,19
|
4,39
|
0,83
|
5,29
|
2,81
|
1,38
|
|
3,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,05%
|
23,82%
|
71,43%
|
69,60%
|
32,78%
|
61,33%
|
169,69%
|
346,73%
|
35,15%
|
|
|
6,55%
|
10,62%
|
57,41%
|
68,47%
|
26,68%
|
39,48%
|
131,48%
|
488,94%
|
-2,01%
|
|
|
4,06
|
3,88
|
13,79
|
38,01
|
8,23
|
12,46
|
35,79
|
-47,52
|
-0,76
|
|
|
6,55
|
10,62
|
57,41
|
68,47
|
26,68
|
39,48
|
131,48
|
488,94
|
-2,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|