DV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
74K
|
€
58K
|
€
68K
|
€
33K
|
€
37K
|
€
27K
|
€
91K
|
€
29K
|
€
59K
|
€
-15K
|
€
56K
|
€
74K
|
€
36K
|
€
39K
|
€
31K
|
€
49K
|
€
34K
|
€
43K
|
€
29K
|
|
|
€
-22K
|
€
1K
|
€
8K
|
€
76K
|
€
-975
|
€
303
|
€
162
|
€
58K
|
€
-51K
|
€
8K
|
€
-19K
|
€
14
|
€
7K
|
€
-5K
|
€
-6K
|
€
2K
|
€
3K
|
€
-11K
|
€
-7K
|
€
-7K
|
|
|
€
158K
|
€
180K
|
€
179K
|
€
171K
|
€
95K
|
€
36K
|
€
35K
|
€
35K
|
€
-23K
|
€
28K
|
€
20K
|
€
39K
|
€
14K
|
€
8K
|
€
13K
|
€
19K
|
€
17K
|
€
-10K
|
€
703
|
€
1K
|
|
|
€
29K
|
€
40K
|
€
42K
|
€
57K
|
€
24K
|
€
25K
|
€
12K
|
€
54K
|
-
|
€
25K
|
€
708
|
€
24K
|
€
26K
|
€
18K
|
€
13K
|
€
10K
|
€
17K
|
€
7K
|
€
6K
|
€
12K
|
|
|
€
461
|
€
3K
|
€
5K
|
€
6K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
9K
|
€
24K
|
€
23K
|
€
19K
|
€
9K
|
€
10K
|
€
8K
|
€
8K
|
€
4K
|
€
8K
|
€
6K
|
|
|
|
|
-
|
€
316
|
€
50
|
€
30
|
€
10K
|
€
21K
|
€
55K
|
€
28K
|
€
19K
|
€
19K
|
€
30K
|
€
7K
|
€
19K
|
€
16K
|
€
26K
|
€
24K
|
€
32K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
48K
|
€
51K
|
€
64K
|
€
30K
|
€
34K
|
€
15K
|
€
66K
|
€
-31K
|
€
28K
|
€
-39K
|
€
32K
|
€
32K
|
€
25K
|
€
17K
|
€
14K
|
€
21K
|
€
9K
|
€
8K
|
€
16K
|
|
|
€
-7K
|
€
21K
|
€
27K
|
€
41K
|
€
9K
|
€
8K
|
€
3K
|
€
61K
|
€
-50K
|
€
12K
|
€
-50K
|
€
11K
|
€
14K
|
€
4K
|
€
-2K
|
€
-2K
|
€
8K
|
€
-6K
|
€
-4K
|
€
-4K
|
|
|
€
-22K
|
€
1K
|
€
8K
|
€
76K
|
€
-975
|
€
303
|
€
162
|
€
58K
|
€
-51K
|
€
8K
|
€
-19K
|
€
14
|
€
7K
|
€
-5K
|
€
-6K
|
€
2K
|
€
3K
|
€
-11K
|
€
-7K
|
€
-7K
|
|
|
€
50K
|
€
57K
|
€
11K
|
€
12K
|
€
3K
|
|
|
€
-39K
|
€
15K
|
€
33K
|
€
270
|
€
13K
|
€
32K
|
€
11K
|
€
34K
|
€
24K
|
€
8K
|
€
37K
|
€
2K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
392
|
€
6K
|
€
33
|
€
5K
|
€
4K
|
€
4K
|
€
54K
|
€
50K
|
€
15K
|
€
5K
|
€
7K
|
€
11K
|
€
2K
|
€
34K
|
€
16K
|
€
45K
|
€
6K
|
€
11K
|
€
10K
|
|
|
€
17K
|
€
28K
|
€
32K
|
€
99K
|
€
20K
|
€
26K
|
€
13K
|
€
64K
|
€
-33K
|
€
25K
|
€
-8K
|
€
21K
|
€
24K
|
€
16K
|
€
13K
|
€
18K
|
€
16K
|
€
3K
|
€
6K
|
€
13K
|
|
|
€
-126K
|
€
-51K
|
€
-21K
|
€
-2K
|
€
-173K
|
€
-30K
|
€
-63K
|
€
21K
|
€
-82K
|
€
24K
|
€
-1K
|
€
17K
|
€
-13K
|
€
-34K
|
€
-16K
|
€
-15K
|
€
-7K
|
€
-36K
|
€
-13K
|
€
-22K
|
|
|
0,57
|
0,55
|
0,84
|
0,98
|
0,32
|
0,64
|
0,41
|
1,18
|
0,65
|
1,43
|
0,98
|
1,18
|
0,91
|
0,61
|
0,81
|
0,82
|
0,90
|
0,51
|
0,67
|
0,53
|
|
|
0,57
|
0,55
|
0,84
|
0,98
|
0,32
|
0,64
|
0,41
|
1,18
|
0,60
|
1,31
|
0,93
|
1,06
|
0,84
|
0,61
|
0,73
|
0,75
|
0,81
|
0,43
|
0,54
|
0,41
|
|
|
0,57
|
0,55
|
0,84
|
0,98
|
0,32
|
0,64
|
0,41
|
1,18
|
0,65
|
1,52
|
0,98
|
1,18
|
0,92
|
0,71
|
0,83
|
0,86
|
0,93
|
0,52
|
0,67
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
881K
|
€
770K
|
€
679K
|
€
712K
|
€
806K
|
€
432K
|
€
449K
|
€
150K
|
€
209K
|
€
144K
|
€
139K
|
€
167K
|
€
185K
|
€
108K
|
€
122K
|
€
111K
|
€
98K
|
€
78K
|
€
43K
|
€
52K
|
|
|
€
723K
|
€
589K
|
€
500K
|
€
541K
|
€
711K
|
€
396K
|
€
413K
|
€
115K
|
€
232K
|
€
115K
|
€
119K
|
€
128K
|
€
171K
|
€
101K
|
€
109K
|
€
91K
|
€
81K
|
€
88K
|
€
42K
|
€
51K
|
|
|
€
290K
|
€
115K
|
€
135K
|
€
136K
|
€
252K
|
€
83K
|
€
106K
|
€
115K
|
€
232K
|
€
54K
|
€
94K
|
€
93K
|
€
131K
|
€
82K
|
€
80K
|
€
81K
|
€
70K
|
€
74K
|
€
40K
|
€
46K
|
|
|
€
432K
|
€
475K
|
€
365K
|
€
405K
|
€
458K
|
€
312K
|
€
306K
|
|
|
€
59K
|
€
25K
|
€
35K
|
€
38K
|
€
13K
|
€
27K
|
€
7K
|
€
9K
|
€
14K
|
€
2K
|
€
5K
|
|
|
17,96%
|
23,43%
|
26,37%
|
24,03%
|
11,76%
|
8,29%
|
7,91%
|
23,53%
|
-11,03%
|
19,78%
|
14,48%
|
23,52%
|
7,77%
|
7,16%
|
10,68%
|
17,51%
|
17,57%
|
-13,53%
|
1,64%
|
1,99%
|
|
|
2,73
|
2,63
|
2,04
|
2,37
|
4,84
|
8,73
|
8,63
|
|
|
2,06
|
1,23
|
0,89
|
2,61
|
1,74
|
2,05
|
0,33
|
0,53
|
-1,34
|
2,82
|
4,73
|
|
|
21,99
|
12,37
|
9,82
|
8,50
|
23,90
|
11,59
|
26,81
|
1,74
|
|
4,15
|
|
4,04
|
5,33
|
3,99
|
6,36
|
6,67
|
3,83
|
10,15
|
4,99
|
3,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,97%
|
15,59%
|
17,78%
|
57,64%
|
21,13%
|
73,97%
|
35,63%
|
180,18%
|
143,73%
|
86,45%
|
-39,34%
|
52,39%
|
170,44%
|
204,07%
|
101,26%
|
93,85%
|
93,07%
|
-30,28%
|
876,79%
|
1 294,29%
|
|
|
-13,95%
|
0,67%
|
4,43%
|
44,60%
|
-1,03%
|
0,85%
|
0,46%
|
165,15%
|
223,70%
|
29,46%
|
-96,08%
|
0,04%
|
45,94%
|
-68,41%
|
-48,45%
|
10,84%
|
16,19%
|
106,69%
|
-930,09%
|
-711,40%
|
|
|
-2,51
|
0,16
|
1,17
|
10,72
|
-0,12
|
0,07
|
0,04
|
38,85
|
-24,68
|
5,83
|
-13,91
|
0,01
|
3,57
|
-4,90
|
-5,17
|
1,90
|
2,84
|
-14,44
|
-15,22
|
-14,12
|
|
|
-13,95
|
0,67
|
4,43
|
44,60
|
-1,03
|
0,85
|
0,46
|
165,15
|
223,70
|
29,46
|
-96,08
|
0,04
|
45,94
|
-68,41
|
-48,45
|
10,84
|
16,19
|
106,69
|
-930,09
|
-711,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1,30
|
2,20
|
1
|
1,40
|
1
|
2,10
|
1,60
|
1,20
|
0,70
|
0,90
|
2,80
|
1
|
0,40
|
|
|
|
|
|
|
|
|
€
17K
|
€
17K
|
€
25K
|
€
28K
|
€
13K
|
€
19K
|
€
14K
|
€
4K
|
€
16K
|
€
23K
|
€
29K
|
€
9K
|
€
32K
|
€
28K
|