D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
546K
|
€
414K
|
€
547K
|
€
443K
|
€
447K
|
€
272K
|
€
367K
|
€
290K
|
€
224K
|
€
216K
|
€
170K
|
€
244K
|
€
103K
|
€
248K
|
€
132K
|
€
65K
|
€
61K
|
€
88K
|
€
22K
|
€
4K
|
|
|
€
474K
|
€
-325K
|
€
53K
|
€
72K
|
€
59K
|
€
107K
|
€
53K
|
€
16K
|
€
14K
|
€
12K
|
€
13K
|
€
7K
|
€
10K
|
€
4K
|
€
824
|
€
2K
|
€
3K
|
€
42K
|
€
-6K
|
€
-14K
|
|
|
€
862K
|
€
388K
|
€
713K
|
€
660K
|
€
588K
|
€
528K
|
€
422K
|
€
369K
|
€
353K
|
€
339K
|
€
327K
|
€
314K
|
€
307K
|
€
286K
|
€
133K
|
€
132K
|
€
129K
|
€
126K
|
€
84K
|
€
4K
|
|
|
1
|
2
|
1
|
2,90
|
1,90
|
1
|
1,50
|
1,80
|
1,10
|
1,30
|
|
|
1
|
2
|
1
|
|
|
|
|
|
|
|
€
311K
|
€
241K
|
€
311K
|
€
220K
|
€
164K
|
€
186K
|
€
172K
|
€
124K
|
€
98K
|
€
113K
|
€
107K
|
€
177K
|
€
49K
|
€
96K
|
€
59K
|
€
49K
|
€
46K
|
€
79K
|
€
21K
|
€
1K
|
|
|
€
93K
|
€
135K
|
€
65K
|
€
61K
|
€
60K
|
€
40K
|
€
10K
|
€
29K
|
€
18K
|
€
22K
|
€
15K
|
€
20K
|
€
16K
|
€
14K
|
€
4K
|
€
2K
|
€
436
|
€
910
|
€
750
|
€
5K
|
|
|
€
70K
|
€
27K
|
€
102K
|
€
114K
|
€
112K
|
€
43K
|
€
77K
|
€
78K
|
€
60K
|
€
63K
|
|
|
€
39K
|
€
114K
|
€
50K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
343K
|
€
322K
|
€
405K
|
€
279K
|
€
203K
|
€
208K
|
€
223K
|
€
158K
|
€
121K
|
€
143K
|
€
135K
|
€
235K
|
€
54K
|
€
121K
|
€
77K
|
€
62K
|
€
58K
|
€
83K
|
€
21K
|
€
1K
|
|
|
€
151K
|
€
24K
|
€
119K
|
€
93K
|
€
83K
|
€
90K
|
€
104K
|
€
49K
|
€
49K
|
€
71K
|
€
74K
|
€
173K
|
€
10K
|
€
44K
|
€
41K
|
€
32K
|
€
30K
|
€
63K
|
€
10K
|
€
-6K
|
|
|
€
89K
|
€
-325K
|
€
53K
|
€
72K
|
€
59K
|
€
107K
|
€
53K
|
€
16K
|
€
14K
|
€
12K
|
€
13K
|
€
7K
|
€
10K
|
€
4K
|
€
824
|
€
2K
|
€
3K
|
€
42K
|
€
-6K
|
€
-14K
|
|
|
€
-55K
|
€
-10K
|
€
208K
|
€
470K
|
€
694K
|
€
176K
|
€
248K
|
€
183K
|
€
105K
|
€
62K
|
€
83K
|
€
-17K
|
€
842K
|
€
145K
|
€
76K
|
€
13K
|
€
29K
|
€
68K
|
€
172K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
4K
|
€
84K
|
€
290K
|
€
52K
|
€
23K
|
€
24K
|
€
105K
|
€
8K
|
€
37K
|
€
34K
|
€
2K
|
€
4K
|
€
15K
|
€
2K
|
€
14K
|
€
7K
|
€
12K
|
€
945
|
|
|
€
666K
|
€
-26K
|
€
340K
|
€
258K
|
€
180K
|
€
224K
|
€
172K
|
€
125K
|
€
85K
|
€
84K
|
€
74K
|
€
68K
|
€
55K
|
€
81K
|
€
37K
|
€
33K
|
€
31K
|
€
62K
|
€
6K
|
€
-6K
|
|
|
€
23K
|
€
-343K
|
€
-314K
|
€
-162K
|
€
112K
|
€
105K
|
€
-173K
|
€
-53K
|
€
-161K
|
€
-110K
|
€
-212K
|
€
-267K
|
€
-297K
|
€
-30K
|
€
-60K
|
€
41K
|
€
41K
|
€
37K
|
€
55K
|
€
-3K
|
|
|
1,03
|
0,70
|
0,72
|
0,88
|
1,11
|
1,17
|
0,71
|
0,93
|
0,75
|
0,78
|
0,56
|
0,47
|
0,65
|
0,93
|
0,80
|
1,20
|
1,23
|
1,66
|
2,97
|
0,24
|
|
|
0,77
|
0,49
|
0,50
|
0,64
|
0,80
|
0,70
|
0,41
|
0,57
|
0,66
|
0,63
|
0,49
|
0,46
|
0,65
|
0,93
|
0,80
|
1,20
|
1,23
|
1,66
|
2,97
|
0,24
|
|
|
1,23
|
0,91
|
1,04
|
1,33
|
1,28
|
1,30
|
0,77
|
1,10
|
0,95
|
1,03
|
1,04
|
1,07
|
0,65
|
1,28
|
1,32
|
1,20
|
1,23
|
1,66
|
2,97
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,93M
|
€
3,16M
|
€
3,69M
|
€
4,07M
|
€
3,63M
|
€
2,61M
|
€
2,36M
|
€
2,40M
|
€
2,09M
|
€
1,95M
|
€
1,96M
|
€
1,98M
|
€
1,98M
|
€
1,19M
|
€
945K
|
€
759K
|
€
752K
|
€
588K
|
€
532K
|
€
288K
|
|
|
€
2,07M
|
€
2,78M
|
€
2,98M
|
€
3,41M
|
€
3,05M
|
€
2,08M
|
€
1,94M
|
€
2,03M
|
€
1,73M
|
€
1,61M
|
€
1,64M
|
€
1,66M
|
€
1,68M
|
€
908K
|
€
812K
|
€
627K
|
€
622K
|
€
462K
|
€
447K
|
€
285K
|
|
|
€
689K
|
€
918K
|
€
765K
|
€
872K
|
€
873K
|
€
543K
|
€
553K
|
€
760K
|
€
632K
|
€
493K
|
€
486K
|
€
507K
|
€
855K
|
€
442K
|
€
296K
|
€
203K
|
€
178K
|
€
56K
|
€
28K
|
€
5K
|
|
|
€
1,28M
|
€
1,63M
|
€
1,86M
|
€
2,09M
|
€
2,05M
|
€
1,47M
|
€
1,34M
|
€
1,26M
|
€
1,09M
|
€
1,12M
|
€
1,15M
|
€
1,15M
|
€
822K
|
€
466K
|
€
516K
|
€
424K
|
€
444K
|
€
406K
|
€
419K
|
€
280K
|
|
|
29,39%
|
12,27%
|
19,33%
|
16,21%
|
16,17%
|
20,28%
|
17,83%
|
15,38%
|
16,93%
|
17,38%
|
16,68%
|
15,91%
|
15,49%
|
23,98%
|
14,02%
|
17,36%
|
17,22%
|
21,47%
|
15,88%
|
1,30%
|
|
|
1,49
|
4,21
|
2,61
|
3,16
|
3,48
|
2,79
|
3,18
|
3,42
|
3,09
|
3,30
|
3,51
|
3,67
|
2,68
|
1,63
|
3,90
|
3,22
|
3,43
|
3,22
|
4,97
|
74,96
|
|
|
6,04
|
8,61
|
7,34
|
12,23
|
15
|
10
|
8,69
|
12,84
|
14,35
|
11,27
|
12,10
|
7,08
|
30,78
|
7,49
|
10,49
|
10,07
|
10,75
|
5,55
|
20,90
|
195,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,28%
|
-6,80%
|
47,68%
|
39,15%
|
30,58%
|
42,41%
|
40,88%
|
33,83%
|
24,19%
|
24,89%
|
22,66%
|
21,69%
|
17,76%
|
28,24%
|
27,94%
|
25,01%
|
24,32%
|
49,38%
|
6,62%
|
-156,16%
|
|
|
54,98%
|
-83,67%
|
7,50%
|
10,90%
|
10,09%
|
20,21%
|
12,54%
|
4,21%
|
3,91%
|
3,53%
|
4,02%
|
2,19%
|
3,26%
|
1,32%
|
0,62%
|
1,70%
|
2,50%
|
33,13%
|
-6,54%
|
-364,80%
|
|
|
16,16
|
-10,27
|
1,45
|
1,77
|
1,63
|
4,10
|
2,24
|
0,65
|
0,66
|
0,61
|
0,67
|
0,35
|
0,50
|
0,32
|
0,09
|
0,29
|
0,43
|
7,11
|
-1,04
|
-4,73
|
|
|
54,98
|
-83,67
|
7,50
|
10,90
|
10,09
|
20,21
|
12,54
|
4,21
|
3,91
|
3,53
|
4,02
|
2,19
|
3,26
|
1,32
|
0,62
|
1,70
|
2,50
|
33,13
|
-6,54
|
-364,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
1
|
2,90
|
1,90
|
1
|
1,50
|
1,80
|
1,10
|
1,30
|
|
|
1
|
2
|
1
|
|
|
|
|
|
|
|
€
70K
|
€
13K
|
€
102K
|
€
39K
|
€
59K
|
€
43K
|
€
51K
|
€
43K
|
€
55K
|
€
49K
|
|
|
€
39K
|
€
57K
|
€
50K
|
|
|
|
|
|