D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
167K
|
€
157K
|
€
133K
|
€
82K
|
€
48K
|
€
74K
|
€
57K
|
€
52K
|
€
35K
|
€
21K
|
|
|
€
7K
|
€
15K
|
€
-3K
|
€
-15K
|
€
-844
|
€
-5K
|
€
-2K
|
€
-3K
|
€
2K
|
€
-246
|
€
-6K
|
|
|
€
9K
|
€
2K
|
€
-13K
|
€
-10K
|
€
5K
|
€
6K
|
€
11K
|
€
14K
|
€
16K
|
€
14K
|
€
14K
|
|
|
2,80
|
2
|
2
|
2
|
1,70
|
3,60
|
2
|
1,60
|
2,20
|
2,80
|
|
|
|
€
7K
|
€
14K
|
€
861
|
-
|
€
2K
|
€
224
|
€
5K
|
€
4K
|
€
9K
|
€
7K
|
€
548
|
|
|
€
1K
|
€
7K
|
€
7K
|
€
2K
|
€
2K
|
€
566
|
€
617
|
€
177
|
€
4K
|
€
2K
|
€
2K
|
|
|
€
189K
|
€
146K
|
€
151K
|
€
138K
|
€
77K
|
€
46K
|
€
66K
|
€
50K
|
€
41K
|
€
27K
|
€
20K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
18K
|
€
1K
|
€
-9K
|
€
3K
|
€
-238
|
€
6K
|
€
4K
|
€
9K
|
€
7K
|
€
-512
|
|
|
€
7K
|
€
15K
|
€
-2K
|
€
-13K
|
€
-168
|
€
-3K
|
€
-2K
|
€
-2K
|
€
2K
|
€
663
|
€
-6K
|
|
|
€
7K
|
€
15K
|
€
-3K
|
€
-15K
|
€
-844
|
€
-5K
|
€
-2K
|
€
-3K
|
€
2K
|
€
-246
|
€
-6K
|
|
|
€
9K
|
€
0
|
€
910
|
€
4K
|
€
15K
|
€
4K
|
€
11K
|
€
7K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
18K
|
€
10K
|
€
5K
|
€
19K
|
€
4K
|
€
16K
|
€
11K
|
€
8K
|
€
3K
|
€
7K
|
|
|
€
9K
|
€
17K
|
€
488
|
€
-11K
|
€
2K
|
€
-2K
|
€
6K
|
€
4K
|
€
9K
|
€
6K
|
€
-518
|
|
|
€
-12K
|
€
-11K
|
€
-28K
|
€
-28K
|
€
-12K
|
€
754
|
€
6K
|
€
5K
|
€
2K
|
€
-6K
|
€
-12K
|
|
|
0,74
|
0,74
|
0,41
|
0,43
|
0,67
|
1,06
|
1,33
|
1,41
|
1,18
|
0,61
|
0,50
|
|
|
0,54
|
0,53
|
0,25
|
0,30
|
0,56
|
0,81
|
1,10
|
1,09
|
0,87
|
0,21
|
0,28
|
|
|
0,74
|
0,74
|
0,41
|
0,43
|
0,67
|
1,06
|
1,33
|
1,41
|
1,18
|
0,61
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
44K
|
€
35K
|
€
39K
|
€
43K
|
€
18K
|
€
30K
|
€
27K
|
€
29K
|
€
29K
|
€
38K
|
|
|
€
44K
|
€
43K
|
€
48K
|
€
49K
|
€
38K
|
€
12K
|
€
19K
|
€
13K
|
€
13K
|
€
15K
|
€
24K
|
|
|
€
44K
|
€
43K
|
€
48K
|
€
49K
|
€
38K
|
€
12K
|
€
19K
|
€
13K
|
€
13K
|
€
15K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
16,74%
|
4,28%
|
-35,62%
|
-25,57%
|
12,00%
|
33,28%
|
37,87%
|
50,91%
|
56,21%
|
48,06%
|
37,32%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
4,87
|
2,36
|
44,33
|
|
14,72
|
|
3,23
|
3,07
|
1,42
|
2,14
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,97%
|
911,94%
|
-3,87%
|
113,58%
|
36,77%
|
-39,62%
|
49,08%
|
28,71%
|
54,50%
|
43,95%
|
-3,66%
|
|
|
78,39%
|
763,74%
|
21,13%
|
152,06%
|
-16,30%
|
-90,82%
|
-17,88%
|
-19,86%
|
14,43%
|
-1,77%
|
-41,51%
|
|
|
13,12
|
32,66
|
-7,53
|
-38,88
|
-1,96
|
-30,23
|
-6,77
|
-10,11
|
8,11
|
-0,85
|
-15,49
|
|
|
78,39
|
763,74
|
21,13
|
152,06
|
-16,30
|
-90,82
|
-17,88
|
-19,86
|
14,43
|
-1,77
|
-41,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
2
|
2
|
2
|
1,70
|
3,60
|
2
|
1,60
|
2,20
|
2,80
|
|
|
|
€
67K
|
€
73K
|
€
75K
|
€
69K
|
€
45K
|
€
13K
|
€
33K
|
€
31K
|
€
18K
|
€
9K
|
|