D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
31K
|
€
137K
|
€
92K
|
€
173K
|
€
-6K
|
€
5K
|
€
460K
|
€
418K
|
€
57K
|
€
47K
|
€
13K
|
|
|
€
34K
|
€
4K
|
€
53K
|
€
48K
|
€
109K
|
€
-11K
|
€
59K
|
€
186K
|
€
127K
|
€
-47K
|
€
-23K
|
€
-31K
|
|
|
€
343K
|
€
309K
|
€
489K
|
€
435K
|
€
388K
|
€
279K
|
€
290K
|
€
231K
|
€
45K
|
€
-82K
|
€
-35K
|
€
-12K
|
|
|
€
78K
|
€
37K
|
€
130K
|
€
93K
|
€
175K
|
€
12K
|
€
17K
|
€
431K
|
€
383K
|
€
44K
|
€
37K
|
€
10K
|
|
|
€
5K
|
€
5K
|
€
601
|
|
|
|
€
14K
|
€
84K
|
€
24K
|
€
14K
|
€
9K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
184K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
4 857,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
29K
|
€
133K
|
€
91K
|
€
171K
|
€
-7K
|
€
4K
|
€
459K
|
€
416K
|
€
56K
|
€
47K
|
€
13K
|
|
|
€
54K
|
€
6K
|
€
103K
|
€
83K
|
€
164K
|
€
-9K
|
€
84K
|
€
459K
|
€
416K
|
€
55K
|
€
46K
|
€
13K
|
|
|
€
34K
|
€
4K
|
€
53K
|
€
48K
|
€
109K
|
€
-11K
|
€
59K
|
€
186K
|
€
127K
|
€
-47K
|
€
-23K
|
€
-31K
|
|
|
€
764K
|
€
11K
|
€
315K
|
€
295K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
15K
|
€
32K
|
€
18K
|
€
1K
|
€
226K
|
€
189K
|
€
45K
|
€
155K
|
€
323K
|
€
63K
|
|
|
€
58K
|
€
27K
|
€
83K
|
€
56K
|
€
117K
|
€
-8K
|
€
-22K
|
€
186K
|
€
128K
|
€
-47K
|
€
-23K
|
€
-31K
|
|
|
€
1,42M
|
€
3,69M
|
€
3,51M
|
€
3,73M
|
€
1,73M
|
€
1,86M
|
€
2,33M
|
€
2,64M
|
€
2,11M
|
€
-82K
|
€
-35K
|
€
-13K
|
|
|
3,68
|
4,77
|
4,30
|
5,83
|
7,48
|
3,23
|
8,49
|
8,25
|
6,54
|
0,97
|
0,98
|
0,99
|
|
|
0,02
|
0,29
|
0,03
|
0,06
|
0,81
|
0
|
0,77
|
0,73
|
0,19
|
0,06
|
0,23
|
0,07
|
|
|
3,69
|
4,77
|
4,30
|
5,83
|
10,28
|
4,04
|
10,30
|
9,01
|
7,84
|
0,97
|
0,98
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,59M
|
€
5,58M
|
€
5,48M
|
€
5,41M
|
€
3,09M
|
€
3,72M
|
€
3,20M
|
€
3,28M
|
€
2,99M
|
€
2,84M
|
€
1,84M
|
€
1,35M
|
|
|
€
3,25M
|
€
5,27M
|
€
4,99M
|
€
4,98M
|
€
2,71M
|
€
3,44M
|
€
2,91M
|
€
2,97M
|
€
2,86M
|
€
2,92M
|
€
1,88M
|
€
1,36M
|
|
|
€
528K
|
€
980K
|
€
1,06M
|
€
772K
|
€
267K
|
€
835K
|
€
311K
|
€
364K
|
€
381K
|
€
2,92M
|
€
1,88M
|
€
1,36M
|
|
|
€
2,72M
|
€
4,29M
|
€
3,93M
|
€
4,20M
|
€
2,44M
|
€
2,60M
|
€
2,60M
|
€
2,60M
|
€
2,48M
|
|
|
|
|
|
9,54%
|
5,53%
|
8,91%
|
8,05%
|
12,53%
|
7,51%
|
9,05%
|
7,04%
|
1,51%
|
-2,90%
|
-1,89%
|
-0,89%
|
|
|
7,93
|
13,89
|
8,04
|
9,66
|
6,29
|
9,33
|
8,98
|
11,27
|
54,94
|
|
|
|
|
|
41,68
|
179,02
|
37,68
|
54,46
|
15,79
|
|
800,15
|
6,46
|
6,87
|
52,36
|
40,31
|
108,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,82%
|
8,77%
|
16,96%
|
12,76%
|
30,05%
|
-3,03%
|
-7,51%
|
80,46%
|
282,75%
|
57,31%
|
64,78%
|
254,25%
|
|
|
9,97%
|
1,23%
|
10,91%
|
10,92%
|
28,06%
|
-3,96%
|
20,36%
|
80,46%
|
282,20%
|
57,62%
|
65,49%
|
254,25%
|
|
|
0,95
|
0,07
|
0,97
|
0,88
|
3,52
|
-0,30
|
1,84
|
5,67
|
4,26
|
-1,67
|
-1,24
|
-2,27
|
|
|
9,97
|
1,23
|
10,91
|
10,92
|
28,06
|
-3,96
|
20,36
|
80,46
|
282,20
|
57,62
|
65,49
|
254,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|