DD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
356K
|
€
281K
|
€
311K
|
€
254K
|
€
225K
|
€
97K
|
€
104K
|
€
108K
|
€
205K
|
€
223K
|
€
259K
|
€
188K
|
€
218K
|
€
268K
|
€
249K
|
€
201K
|
€
252K
|
€
248K
|
€
247K
|
€
229K
|
|
|
€
223K
|
€
173K
|
€
203K
|
€
160K
|
€
77K
|
€
55K
|
€
45K
|
€
52K
|
€
108K
|
€
115K
|
€
131K
|
€
111K
|
€
159K
|
€
182K
|
€
180K
|
€
141K
|
€
147K
|
€
153K
|
€
155K
|
€
105K
|
|
|
€
2,67M
|
€
2,49M
|
€
2,37M
|
€
2,17M
|
€
2,01M
|
€
2,45M
|
€
2,51M
|
€
2,46M
|
€
2,41M
|
€
2,30M
|
€
2,25M
|
€
2,12M
|
€
2,01M
|
€
1,85M
|
€
1,67M
|
€
1,49M
|
€
1,35M
|
€
1,20M
|
€
1,05M
|
€
892K
|
|
|
€
475K
|
€
393K
|
€
417K
|
€
347K
|
€
312K
|
€
209K
|
€
220K
|
€
220K
|
€
309K
|
€
328K
|
€
360K
|
€
285K
|
€
307K
|
€
349K
|
€
321K
|
€
266K
|
€
310K
|
€
297K
|
€
301K
|
€
258K
|
|
|
€
44K
|
€
20K
|
€
20K
|
€
11K
|
€
16K
|
€
1K
|
€
4K
|
€
32K
|
|
€
25K
|
€
19K
|
€
3K
|
€
4K
|
|
€
14K
|
€
1K
|
€
4K
|
€
3K
|
€
5K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
50K
|
|
-
|
€
521K
|
€
110K
|
|
|
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
19,74%
|
28,92%
|
|
0,00%
|
679,68%
|
201,55%
|
|
|
|
56,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
279K
|
€
309K
|
€
247K
|
€
220K
|
€
92K
|
€
100K
|
€
103K
|
€
196K
|
€
221K
|
€
257K
|
€
186K
|
€
215K
|
€
266K
|
€
245K
|
€
199K
|
€
250K
|
€
245K
|
€
243K
|
€
220K
|
|
|
€
326K
|
€
254K
|
€
292K
|
€
237K
|
€
118K
|
€
81K
|
€
84K
|
€
88K
|
€
172K
|
€
195K
|
€
231K
|
€
152K
|
€
180K
|
€
235K
|
€
221K
|
€
168K
|
€
215K
|
€
216K
|
€
225K
|
€
175K
|
|
|
€
223K
|
€
173K
|
€
203K
|
€
160K
|
€
77K
|
€
55K
|
€
45K
|
€
52K
|
€
108K
|
€
115K
|
€
131K
|
€
111K
|
€
159K
|
€
182K
|
€
180K
|
€
141K
|
€
147K
|
€
153K
|
€
155K
|
€
105K
|
|
|
€
38K
|
€
31K
|
€
147K
|
€
38K
|
€
18K
|
€
-72K
|
€
4K
|
€
32K
|
€
19K
|
€
5K
|
€
-6K
|
€
8K
|
€
75K
|
€
31K
|
€
37K
|
€
100K
|
€
4K
|
€
58K
|
€
-65K
|
€
165K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
739K
|
€
593K
|
€
330K
|
€
250K
|
€
308K
|
€
587K
|
€
488K
|
€
364K
|
€
459K
|
€
356K
|
€
249K
|
€
63K
|
€
3K
|
€
49K
|
€
65K
|
€
9K
|
€
11K
|
€
20K
|
€
48K
|
€
13K
|
|
|
€
250K
|
€
198K
|
€
220K
|
€
171K
|
€
178K
|
€
65K
|
€
61K
|
€
66K
|
€
132K
|
€
141K
|
€
157K
|
€
145K
|
€
193K
|
€
213K
|
€
205K
|
€
171K
|
€
182K
|
€
182K
|
€
174K
|
€
151K
|
|
|
€
2,45M
|
€
2,29M
|
€
2,17M
|
€
2,10M
|
€
1,96M
|
€
2,41M
|
€
2,57M
|
€
2,42M
|
€
2,30M
|
€
2,18M
|
€
2,12M
|
€
1,97M
|
€
1,85M
|
€
1,69M
|
€
1,51M
|
€
1,34M
|
€
1,27M
|
€
1,11M
|
€
995K
|
€
830K
|
|
|
12,60
|
11,05
|
28,79
|
29,80
|
7,85
|
15,47
|
30,95
|
20,20
|
10,96
|
42,71
|
37,13
|
44,01
|
33,99
|
29,37
|
36,04
|
34,36
|
28,68
|
30,30
|
19,57
|
9,83
|
|
|
12,60
|
11,05
|
28,79
|
29,80
|
7,85
|
15,47
|
30,95
|
20,20
|
10,96
|
42,71
|
37,13
|
44,01
|
33,99
|
29,37
|
36,04
|
34,36
|
28,68
|
30,30
|
19,57
|
9,83
|
|
|
12,60
|
11,05
|
28,79
|
29,80
|
7,85
|
17,75
|
43,50
|
32,61
|
12,06
|
42,71
|
37,13
|
44,01
|
33,99
|
29,37
|
36,04
|
34,36
|
28,68
|
30,30
|
19,57
|
9,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,88M
|
€
2,72M
|
€
2,45M
|
€
2,24M
|
€
2,29M
|
€
2,62M
|
€
2,78M
|
€
2,67M
|
€
2,64M
|
€
2,35M
|
€
2,31M
|
€
2,19M
|
€
2,10M
|
€
1,91M
|
€
1,71M
|
€
1,53M
|
€
1,39M
|
€
1,25M
|
€
1,13M
|
€
1,08M
|
|
|
€
212K
|
€
227K
|
€
78K
|
€
73K
|
€
287K
|
€
167K
|
€
271K
|
€
211K
|
€
230K
|
€
52K
|
€
63K
|
€
68K
|
€
96K
|
€
60K
|
€
43K
|
€
40K
|
€
46K
|
€
50K
|
€
79K
|
€
192K
|
|
|
€
212K
|
€
227K
|
€
78K
|
€
73K
|
€
287K
|
€
145K
|
€
61K
|
€
78K
|
€
210K
|
€
52K
|
€
59K
|
€
46K
|
€
56K
|
€
60K
|
€
43K
|
€
40K
|
€
46K
|
€
38K
|
€
54K
|
€
94K
|
|
|
|
|
|
|
|
|
€
185K
|
€
85K
|
|
|
€
5K
|
€
23K
|
€
40K
|
|
|
|
|
€
12K
|
€
25K
|
€
98K
|
|
|
92,66%
|
91,64%
|
96,81%
|
96,75%
|
87,50%
|
93,63%
|
90,24%
|
92,11%
|
91,27%
|
97,78%
|
97,27%
|
96,87%
|
95,43%
|
96,87%
|
97,48%
|
97,37%
|
96,70%
|
95,99%
|
93,00%
|
82,24%
|
|
|
|
|
|
|
|
|
0,07
|
0,03
|
|
|
0
|
0,01
|
0,02
|
|
|
|
|
0,01
|
0,02
|
0,11
|
|
|
0,60
|
0,82
|
0,25
|
0,29
|
1,30
|
1,81
|
2,71
|
2,05
|
1,17
|
0,24
|
0,25
|
0,37
|
0,45
|
0,22
|
0,18
|
0,20
|
0,18
|
0,20
|
0,32
|
0,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,37%
|
7,94%
|
9,31%
|
7,89%
|
8,89%
|
2,67%
|
2,42%
|
2,70%
|
5,49%
|
6,14%
|
6,97%
|
6,86%
|
9,62%
|
11,51%
|
12,31%
|
11,50%
|
13,51%
|
15,20%
|
16,60%
|
16,92%
|
|
|
8,35%
|
6,94%
|
8,58%
|
7,39%
|
3,82%
|
2,23%
|
1,78%
|
2,11%
|
4,50%
|
5,01%
|
5,82%
|
5,24%
|
7,92%
|
9,85%
|
10,81%
|
9,46%
|
10,89%
|
12,77%
|
14,81%
|
11,80%
|
|
|
7,73
|
6,36
|
8,31
|
7,15
|
3,34
|
2,09
|
1,61
|
1,94
|
4,11
|
4,90
|
5,66
|
5,07
|
7,56
|
9,54
|
10,54
|
9,21
|
10,53
|
12,26
|
13,78
|
9,71
|
|
|
8,35
|
6,94
|
8,58
|
7,39
|
3,82
|
2,23
|
1,78
|
2,11
|
4,50
|
5,01
|
5,82
|
5,24
|
7,92
|
9,85
|
10,81
|
9,46
|
10,89
|
12,77
|
14,81
|
11,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|