DD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
218K
|
€
179K
|
€
127K
|
€
106K
|
€
80K
|
€
84K
|
€
89K
|
€
78K
|
€
58K
|
€
57K
|
€
52K
|
€
78K
|
€
72K
|
€
73K
|
€
75K
|
€
83K
|
€
79K
|
€
78K
|
€
80K
|
|
|
€
113K
|
€
115K
|
€
98K
|
€
75K
|
€
58K
|
€
41K
|
€
40K
|
€
45K
|
€
34K
|
€
23K
|
€
16K
|
€
18K
|
€
38K
|
€
29K
|
€
24K
|
€
37K
|
€
37K
|
€
36K
|
€
31K
|
€
31K
|
|
|
€
744K
|
€
632K
|
€
517K
|
€
419K
|
€
344K
|
€
438K
|
€
414K
|
€
374K
|
€
330K
|
€
296K
|
€
273K
|
€
257K
|
€
87K
|
€
217K
|
€
188K
|
€
264K
|
€
227K
|
€
190K
|
€
154K
|
€
123K
|
|
|
€
247K
|
€
265K
|
€
217K
|
€
156K
|
€
129K
|
€
98K
|
€
101K
|
€
104K
|
€
91K
|
€
70K
|
€
68K
|
€
62K
|
€
65K
|
€
78K
|
€
80K
|
€
87K
|
€
98K
|
€
93K
|
€
83K
|
€
74K
|
|
|
€
13K
|
€
30K
|
€
25K
|
€
24K
|
€
20K
|
€
5K
|
€
6K
|
€
5K
|
€
7K
|
€
4K
|
€
4K
|
€
2K
|
€
20K
|
€
635
|
€
635
|
€
635
|
€
625
|
€
933
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
17K
|
€
812
|
€
800
|
|
|
|
|
€
168K
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
41,42%
|
2,02%
|
1,78%
|
|
|
|
|
438,33%
|
|
415,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
217K
|
€
178K
|
€
126K
|
€
105K
|
€
79K
|
€
83K
|
€
87K
|
€
77K
|
€
57K
|
€
56K
|
€
51K
|
€
77K
|
€
71K
|
€
72K
|
€
74K
|
€
82K
|
€
79K
|
€
77K
|
€
80K
|
|
|
€
178K
|
€
186K
|
€
160K
|
€
114K
|
€
89K
|
€
62K
|
€
65K
|
€
71K
|
€
60K
|
€
39K
|
€
37K
|
€
29K
|
€
54K
|
€
44K
|
€
31K
|
€
41K
|
€
48K
|
€
47K
|
€
44K
|
€
43K
|
|
|
€
113K
|
€
115K
|
€
98K
|
€
75K
|
€
58K
|
€
41K
|
€
40K
|
€
45K
|
€
34K
|
€
23K
|
€
16K
|
€
18K
|
€
38K
|
€
29K
|
€
24K
|
€
37K
|
€
37K
|
€
36K
|
€
31K
|
€
31K
|
|
|
-
|
€
8K
|
€
45K
|
€
4K
|
€
46K
|
€
0
|
€
4K
|
€
1K
|
€
9K
|
€
3K
|
-
|
€
1K
|
€
13K
|
€
72K
|
€
105K
|
€
47K
|
€
32K
|
€
26K
|
€
35K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
914K
|
€
797K
|
€
718K
|
€
632K
|
€
729K
|
€
656K
|
€
578K
|
€
512K
|
€
437K
|
€
386K
|
€
331K
|
€
292K
|
€
246K
|
€
257K
|
€
254K
|
€
298K
|
€
248K
|
€
198K
|
€
156K
|
|
|
€
139K
|
€
146K
|
€
115K
|
€
87K
|
€
73K
|
€
58K
|
€
58K
|
€
62K
|
€
51K
|
€
40K
|
€
35K
|
€
40K
|
€
62K
|
€
55K
|
€
65K
|
€
69K
|
€
71K
|
€
68K
|
€
64K
|
€
67K
|
|
|
€
729K
|
€
590K
|
€
452K
|
€
381K
|
€
298K
|
€
422K
|
€
382K
|
€
328K
|
€
268K
|
€
227K
|
€
189K
|
€
154K
|
€
-28K
|
€
101K
|
€
124K
|
€
249K
|
€
213K
|
€
160K
|
€
104K
|
€
62K
|
|
|
3,35
|
2,71
|
2,27
|
2,10
|
1,86
|
2,33
|
2,34
|
2,23
|
2,08
|
2,01
|
1,94
|
1,84
|
0,91
|
1,67
|
1,90
|
4,23
|
2,35
|
2,05
|
1,66
|
1,38
|
|
|
3,35
|
2,71
|
2,27
|
2,10
|
1,86
|
2,33
|
2,34
|
2,23
|
2,08
|
2,01
|
1,94
|
1,84
|
0,91
|
1,67
|
1,90
|
4,23
|
2,35
|
2,05
|
1,66
|
1,38
|
|
|
3,60
|
2,92
|
2,39
|
2,20
|
2,02
|
2,52
|
2,57
|
2,45
|
2,32
|
2,23
|
2,10
|
2,02
|
0,95
|
1,76
|
1,94
|
4,23
|
2,35
|
2,06
|
1,67
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
977K
|
€
872K
|
€
765K
|
€
689K
|
€
755K
|
€
698K
|
€
640K
|
€
579K
|
€
522K
|
€
475K
|
€
440K
|
€
422K
|
€
387K
|
€
355K
|
€
381K
|
€
437K
|
€
406K
|
€
388K
|
€
375K
|
|
|
€
310K
|
€
345K
|
€
355K
|
€
346K
|
€
345K
|
€
317K
|
€
285K
|
€
266K
|
€
249K
|
€
225K
|
€
202K
|
€
183K
|
€
335K
|
€
170K
|
€
166K
|
€
117K
|
€
209K
|
€
216K
|
€
234K
|
€
252K
|
|
|
€
288K
|
€
320K
|
€
337K
|
€
330K
|
€
318K
|
€
293K
|
€
259K
|
€
243K
|
€
223K
|
€
203K
|
€
186K
|
€
167K
|
€
316K
|
€
144K
|
€
135K
|
€
77K
|
€
157K
|
€
151K
|
€
157K
|
€
162K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
18K
|
€
29K
|
€
40K
|
€
52K
|
€
64K
|
€
76K
|
€
89K
|
|
|
70,59%
|
64,69%
|
59,29%
|
54,80%
|
49,91%
|
57,98%
|
59,25%
|
58,46%
|
57,03%
|
56,78%
|
57,49%
|
58,37%
|
20,62%
|
56,05%
|
53,04%
|
69,21%
|
52,06%
|
46,86%
|
39,71%
|
32,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,08
|
0,15
|
0,15
|
0,23
|
0,34
|
0,50
|
0,73
|
|
|
1,52
|
1,59
|
2
|
2,75
|
3,30
|
4,01
|
3,42
|
3,04
|
3,23
|
3,98
|
3,63
|
3,59
|
4,35
|
2,40
|
2,31
|
1,59
|
2,55
|
2,75
|
3,04
|
3,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,68%
|
23,07%
|
22,31%
|
20,75%
|
21,30%
|
13,17%
|
14,05%
|
16,50%
|
15,40%
|
13,55%
|
12,81%
|
15,57%
|
71,16%
|
25,51%
|
34,65%
|
26,28%
|
31,25%
|
35,63%
|
41,53%
|
54,89%
|
|
|
15,14%
|
18,17%
|
18,91%
|
17,97%
|
16,73%
|
9,37%
|
9,73%
|
11,99%
|
10,30%
|
7,72%
|
5,99%
|
7,17%
|
44,07%
|
13,30%
|
12,79%
|
13,91%
|
16,35%
|
18,89%
|
20,32%
|
25,32%
|
|
|
10,69
|
11,75
|
11,21
|
9,85
|
8,35
|
5,44
|
5,77
|
7,01
|
5,87
|
4,38
|
3,45
|
4,19
|
9,09
|
7,46
|
6,78
|
9,63
|
8,51
|
8,85
|
8,07
|
8,31
|
|
|
15,14
|
18,17
|
18,91
|
17,97
|
16,73
|
9,37
|
9,73
|
11,99
|
10,30
|
7,72
|
5,99
|
7,17
|
44,07
|
13,30
|
12,79
|
13,91
|
16,35
|
18,89
|
20,32
|
25,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|