DK
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
237K
|
€
209K
|
€
203K
|
€
186K
|
€
142K
|
€
152K
|
€
96K
|
€
87K
|
€
121K
|
€
115K
|
€
112K
|
€
79K
|
€
117K
|
€
136K
|
|
|
€
125K
|
€
122K
|
€
108K
|
€
96K
|
€
82K
|
€
41K
|
€
48K
|
€
27K
|
€
32K
|
€
42K
|
€
45K
|
€
43K
|
€
7K
|
€
1K
|
€
75K
|
|
|
€
631K
|
€
555K
|
€
531K
|
€
425K
|
€
330K
|
€
248K
|
€
208K
|
€
160K
|
€
189K
|
€
157K
|
€
115K
|
€
14K
|
€
96K
|
€
89K
|
€
88K
|
|
|
€
259K
|
€
250K
|
€
220K
|
€
210K
|
€
186K
|
€
136K
|
€
136K
|
€
97K
|
€
108K
|
€
119K
|
€
108K
|
€
88K
|
€
59K
|
€
83K
|
€
131K
|
|
|
€
11K
|
€
16K
|
€
15K
|
€
18K
|
€
15K
|
€
5K
|
€
7K
|
€
751
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
26K
|
|
|
€
29K
|
€
28K
|
€
28K
|
€
26K
|
€
26K
|
€
22K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
€
125K
|
|
|
|
|
|
1,19%
|
1,22%
|
1,15%
|
1,29%
|
|
|
|
|
|
|
|
292,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
207K
|
€
180K
|
€
176K
|
€
158K
|
€
119K
|
€
125K
|
€
95K
|
€
102K
|
€
117K
|
€
112K
|
€
110K
|
€
77K
|
€
114K
|
€
119K
|
|
|
€
182K
|
€
182K
|
€
159K
|
€
141K
|
€
120K
|
€
73K
|
€
74K
|
€
52K
|
€
60K
|
€
76K
|
€
66K
|
€
66K
|
€
23K
|
€
5K
|
€
111K
|
|
|
€
125K
|
€
122K
|
€
108K
|
€
96K
|
€
82K
|
€
41K
|
€
48K
|
€
27K
|
€
32K
|
€
42K
|
€
45K
|
€
43K
|
€
7K
|
€
1K
|
€
75K
|
|
|
€
7K
|
€
56K
|
€
3K
|
€
2K
|
|
|
€
71K
|
€
16K
|
€
1K
|
€
2K
|
€
28K
|
€
-185K
|
€
140K
|
€
579K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
647K
|
€
647K
|
€
572K
|
€
457K
|
€
335K
|
€
296K
|
€
247K
|
€
234K
|
€
247K
|
€
162K
|
€
105K
|
€
104K
|
€
43K
|
€
17K
|
€
94K
|
|
|
€
155K
|
€
147K
|
€
129K
|
€
131K
|
€
120K
|
€
87K
|
€
99K
|
€
70K
|
€
58K
|
€
83K
|
€
90K
|
€
87K
|
€
61K
|
€
110K
|
€
99K
|
|
|
€
560K
|
€
469K
|
€
484K
|
€
366K
|
€
246K
|
€
232K
|
€
159K
|
€
146K
|
€
169K
|
€
133K
|
€
72K
|
€
-27K
|
€
13K
|
€
-75K
|
€
83K
|
|
|
5,43
|
3,23
|
5,19
|
4,08
|
3,12
|
3,33
|
2,33
|
2,21
|
2,61
|
3,37
|
2,25
|
0,83
|
1,25
|
0,40
|
3,26
|
|
|
5,43
|
3,23
|
5,19
|
4,08
|
3,12
|
3,33
|
2,33
|
2,21
|
2,61
|
3,37
|
2,25
|
0,83
|
1,25
|
0,40
|
3,26
|
|
|
6,19
|
3,44
|
5,69
|
4,43
|
3,46
|
3,73
|
2,57
|
2,40
|
2,86
|
3,82
|
2,55
|
0,87
|
1,50
|
0,43
|
4,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
808K
|
€
824K
|
€
713K
|
€
618K
|
€
526K
|
€
535K
|
€
521K
|
€
488K
|
€
523K
|
€
479K
|
€
458K
|
€
475K
|
€
643K
|
€
541K
|
€
140K
|
|
|
€
178K
|
€
270K
|
€
182K
|
€
193K
|
€
196K
|
€
287K
|
€
314K
|
€
328K
|
€
334K
|
€
307K
|
€
328K
|
€
445K
|
€
531K
|
€
437K
|
€
37K
|
|
|
€
111K
|
€
197K
|
€
105K
|
€
110K
|
€
104K
|
€
89K
|
€
108K
|
€
111K
|
€
96K
|
€
50K
|
€
51K
|
€
148K
|
€
45K
|
€
119K
|
€
28K
|
|
|
€
51K
|
€
59K
|
€
66K
|
€
74K
|
€
81K
|
€
187K
|
€
194K
|
€
208K
|
€
230K
|
€
250K
|
€
270K
|
€
290K
|
€
477K
|
€
310K
|
|
|
|
78,03%
|
67,29%
|
74,51%
|
68,82%
|
62,71%
|
46,38%
|
39,81%
|
32,74%
|
36,08%
|
32,72%
|
25,00%
|
3,00%
|
14,99%
|
16,48%
|
62,67%
|
|
|
0,08
|
0,11
|
0,12
|
0,17
|
0,24
|
0,75
|
0,93
|
1,30
|
1,22
|
1,60
|
2,36
|
20,34
|
4,95
|
3,47
|
|
|
|
0,84
|
1,30
|
1,01
|
1,09
|
1,24
|
2,42
|
2,51
|
3,46
|
3,29
|
2,62
|
2,93
|
4,04
|
6,89
|
3,83
|
0,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,63%
|
26,51%
|
24,34%
|
30,77%
|
36,40%
|
34,97%
|
47,58%
|
43,75%
|
30,64%
|
53,07%
|
78,81%
|
609,78%
|
63,62%
|
123,85%
|
112,46%
|
|
|
19,84%
|
21,96%
|
20,26%
|
22,63%
|
24,76%
|
16,44%
|
22,96%
|
16,87%
|
16,97%
|
26,95%
|
38,88%
|
299,30%
|
7,47%
|
1,56%
|
85,88%
|
|
|
15,48
|
14,78
|
15,10
|
15,57
|
15,52
|
7,63
|
9,14
|
5,52
|
6,12
|
8,82
|
9,72
|
8,98
|
1,12
|
0,26
|
53,82
|
|
|
19,84
|
21,96
|
20,26
|
22,63
|
24,76
|
16,44
|
22,96
|
16,87
|
16,97
|
26,95
|
38,88
|
299,30
|
7,47
|
1,56
|
85,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
€
43K
|
|
|
|
|
|
|
|
|