DM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
167K
|
€
191K
|
€
151K
|
€
143K
|
€
115K
|
€
110K
|
€
107K
|
€
83K
|
€
61K
|
€
85K
|
€
64K
|
€
59K
|
€
67K
|
€
71K
|
€
70K
|
€
55K
|
€
62K
|
€
78K
|
|
|
€
92K
|
€
109K
|
€
141K
|
€
87K
|
€
102K
|
€
65K
|
€
52K
|
€
70K
|
€
71K
|
€
31K
|
€
56K
|
€
35K
|
€
35K
|
€
33K
|
€
44K
|
€
33K
|
€
31K
|
€
35K
|
€
40K
|
|
|
€
936K
|
€
845K
|
€
736K
|
€
596K
|
€
593K
|
€
713K
|
€
648K
|
€
596K
|
€
526K
|
€
455K
|
€
425K
|
€
368K
|
€
334K
|
€
324K
|
€
291K
|
€
252K
|
€
219K
|
€
188K
|
€
121K
|
|
|
€
203K
|
€
203K
|
€
240K
|
€
182K
|
€
181K
|
€
143K
|
€
137K
|
€
130K
|
€
107K
|
€
81K
|
€
104K
|
€
79K
|
€
73K
|
€
115K
|
€
123K
|
€
113K
|
€
94K
|
€
76K
|
€
89K
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
€
4K
|
€
2K
|
€
9K
|
|
|
|
|
|
€
780
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
|
|
|
|
|
|
|
|
€
246K
|
|
€
5K
|
|
|
€
5K
|
€
5K
|
|
|
|
|
|
97,36%
|
|
|
|
|
|
|
|
|
709,32%
|
|
11,71%
|
|
|
14,78%
|
12,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
165K
|
€
189K
|
€
150K
|
€
141K
|
€
111K
|
€
108K
|
€
104K
|
€
82K
|
€
60K
|
€
84K
|
€
62K
|
€
58K
|
€
67K
|
€
70K
|
€
69K
|
€
54K
|
€
62K
|
€
77K
|
|
|
€
159K
|
€
163K
|
€
181K
|
€
139K
|
€
130K
|
€
106K
|
€
102K
|
€
98K
|
€
79K
|
€
54K
|
€
78K
|
€
56K
|
€
47K
|
€
37K
|
€
51K
|
€
50K
|
€
35K
|
€
45K
|
€
58K
|
|
|
€
92K
|
€
109K
|
€
141K
|
€
87K
|
€
102K
|
€
65K
|
€
52K
|
€
70K
|
€
71K
|
€
31K
|
€
56K
|
€
35K
|
€
35K
|
€
33K
|
€
44K
|
€
33K
|
€
31K
|
€
35K
|
€
40K
|
|
|
-
|
€
0
|
-
|
€
538
|
€
615
|
€
14K
|
€
600
|
€
16K
|
€
604
|
€
3K
|
€
0
|
€
7K
|
€
8K
|
€
122K
|
€
18K
|
€
16K
|
|
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
734K
|
€
677K
|
€
620K
|
€
499K
|
€
448K
|
€
422K
|
€
364K
|
€
296K
|
€
265K
|
€
179K
|
€
146K
|
€
82K
|
€
55K
|
€
54K
|
€
186K
|
€
144K
|
€
156K
|
€
29K
|
€
68K
|
|
|
€
94K
|
€
111K
|
€
149K
|
€
97K
|
€
112K
|
€
71K
|
€
58K
|
€
76K
|
€
74K
|
€
37K
|
€
63K
|
€
41K
|
€
45K
|
€
62K
|
€
63K
|
€
52K
|
€
50K
|
€
52K
|
€
59K
|
|
|
€
871K
|
€
778K
|
€
667K
|
€
518K
|
€
506K
|
€
616K
|
€
559K
|
€
501K
|
€
441K
|
€
368K
|
€
334K
|
€
271K
|
€
241K
|
€
220K
|
€
265K
|
€
208K
|
€
157K
|
€
122K
|
€
42K
|
|
|
831,22
|
744,67
|
943,88
|
663,91
|
42,10
|
565,09
|
172,67
|
214,34
|
126,60
|
13,68
|
12
|
7,72
|
5,95
|
5,24
|
23,07
|
19,06
|
13,36
|
8,55
|
2,25
|
|
|
831,22
|
744,67
|
943,88
|
663,91
|
42,10
|
565,09
|
172,67
|
214,34
|
126,60
|
13,68
|
12
|
7,72
|
5,95
|
5,24
|
23,07
|
19,06
|
13,36
|
8,55
|
2,25
|
|
|
831,22
|
744,67
|
943,88
|
663,91
|
42,10
|
3 472,73
|
172,67
|
214,34
|
264,56
|
13,68
|
12
|
7,72
|
6,06
|
5,25
|
23,07
|
19,06
|
13,36
|
8,55
|
2,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
937K
|
€
846K
|
€
737K
|
€
596K
|
€
606K
|
€
714K
|
€
651K
|
€
598K
|
€
530K
|
€
484K
|
€
455K
|
€
409K
|
€
383K
|
€
376K
|
€
303K
|
€
263K
|
€
232K
|
€
211K
|
€
184K
|
|
|
€
1K
|
€
1K
|
€
707
|
€
781
|
€
12K
|
€
1K
|
€
3K
|
€
2K
|
€
4K
|
€
29K
|
€
30K
|
€
40K
|
€
49K
|
€
52K
|
€
12K
|
€
12K
|
€
13K
|
€
24K
|
€
63K
|
|
|
€
1K
|
€
1K
|
€
707
|
€
781
|
€
12K
|
€
178
|
€
3K
|
€
2K
|
€
2K
|
€
29K
|
€
30K
|
€
40K
|
€
48K
|
€
52K
|
€
12K
|
€
12K
|
€
13K
|
€
16K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
29K
|
|
|
99,89%
|
99,88%
|
99,90%
|
99,87%
|
97,97%
|
99,85%
|
99,50%
|
99,61%
|
99,34%
|
94,01%
|
93,33%
|
90,13%
|
87,26%
|
86,16%
|
96,04%
|
95,62%
|
94,52%
|
88,88%
|
65,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,24
|
|
|
0,01
|
0,01
|
0
|
0,01
|
0,09
|
0,01
|
0,03
|
0,02
|
0,04
|
0,48
|
0,36
|
0,65
|
0,84
|
0,78
|
0,17
|
0,17
|
0,23
|
0,38
|
0,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,02%
|
13,14%
|
20,20%
|
16,35%
|
18,93%
|
9,89%
|
8,97%
|
12,72%
|
14,10%
|
8,17%
|
14,74%
|
11,10%
|
13,60%
|
19,16%
|
21,80%
|
20,46%
|
22,68%
|
27,43%
|
49,14%
|
|
|
9,77%
|
12,87%
|
19,09%
|
14,66%
|
17,18%
|
9,14%
|
7,99%
|
11,69%
|
13,50%
|
6,72%
|
13,24%
|
9,38%
|
10,39%
|
10,10%
|
15,27%
|
13,04%
|
14,15%
|
18,72%
|
33,07%
|
|
|
9,76
|
12,85
|
19,07
|
14,64
|
16,83
|
9,13
|
7,95
|
11,64
|
13,41
|
6,32
|
12,36
|
8,45
|
9,07
|
8,71
|
14,66
|
12,47
|
13,38
|
16,64
|
21,78
|
|
|
9,77
|
12,87
|
19,09
|
14,66
|
17,18
|
9,14
|
7,99
|
11,69
|
13,50
|
6,72
|
13,24
|
9,38
|
10,39
|
10,10
|
15,27
|
13,04
|
14,15
|
18,72
|
33,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,00
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|