DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
125K
|
€
136K
|
€
150K
|
€
129K
|
€
112K
|
€
67K
|
€
88K
|
€
99K
|
€
128K
|
€
169K
|
€
111K
|
€
107K
|
€
104K
|
€
109K
|
€
114K
|
€
96K
|
€
97K
|
|
|
€
99K
|
€
70K
|
€
86K
|
€
92K
|
€
61K
|
€
44K
|
€
5K
|
€
12K
|
€
20K
|
€
52K
|
€
57K
|
€
53K
|
€
45K
|
€
50K
|
€
70K
|
€
52K
|
€
34K
|
€
32K
|
|
|
€
537K
|
€
485K
|
€
530K
|
€
456K
|
€
436K
|
€
375K
|
€
330K
|
€
327K
|
€
315K
|
€
295K
|
€
244K
|
€
186K
|
€
134K
|
€
88K
|
€
139K
|
€
169K
|
€
117K
|
€
84K
|
|
|
€
201K
|
€
140K
|
€
167K
|
€
178K
|
€
148K
|
€
109K
|
€
69K
|
€
87K
|
€
96K
|
€
132K
|
€
162K
|
€
125K
|
€
115K
|
€
88K
|
€
109K
|
€
127K
|
€
97K
|
€
82K
|
|
|
€
18K
|
€
13K
|
€
28K
|
€
31K
|
€
21K
|
€
10K
|
€
308
|
€
4K
|
€
14K
|
€
6K
|
|
€
2K
|
€
2K
|
€
3K
|
€
10K
|
€
10K
|
€
8K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
114K
|
€
12K
|
€
72K
|
|
|
€
2K
|
|
|
|
|
|
|
€
100K
|
€
100K
|
|
€
2K
|
|
|
|
47,91%
|
163,75%
|
13,93%
|
77,93%
|
|
|
34,17%
|
|
|
|
|
|
|
201,57%
|
143,54%
|
|
4,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
122K
|
€
134K
|
€
147K
|
€
126K
|
€
109K
|
€
64K
|
€
85K
|
€
96K
|
€
125K
|
€
166K
|
€
108K
|
€
105K
|
€
100K
|
€
107K
|
€
112K
|
€
94K
|
€
95K
|
|
|
€
136K
|
€
98K
|
€
118K
|
€
128K
|
€
83K
|
€
65K
|
€
12K
|
€
28K
|
€
42K
|
€
95K
|
€
64K
|
€
68K
|
€
64K
|
€
65K
|
€
71K
|
€
71K
|
€
53K
|
€
56K
|
|
|
€
99K
|
€
70K
|
€
86K
|
€
92K
|
€
61K
|
€
44K
|
€
5K
|
€
12K
|
€
20K
|
€
52K
|
€
57K
|
€
53K
|
€
45K
|
€
50K
|
€
70K
|
€
52K
|
€
34K
|
€
32K
|
|
|
€
29K
|
€
69K
|
€
29K
|
€
17K
|
€
8K
|
€
4K
|
€
6K
|
€
14K
|
€
128K
|
€
689
|
€
524K
|
€
28K
|
€
86K
|
€
45K
|
€
26K
|
€
29K
|
€
40K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
139K
|
€
148K
|
€
95K
|
€
35K
|
€
7K
|
€
4K
|
€
20K
|
€
64K
|
€
51K
|
€
30K
|
€
27K
|
€
8K
|
€
34K
|
€
37K
|
€
43K
|
€
4K
|
€
29K
|
|
|
€
125K
|
€
93K
|
€
102K
|
€
111K
|
€
105K
|
€
89K
|
€
57K
|
€
69K
|
€
75K
|
€
82K
|
€
159K
|
€
93K
|
€
87K
|
€
85K
|
€
106K
|
€
93K
|
€
75K
|
€
72K
|
|
|
€
132K
|
€
93K
|
€
163K
|
€
93K
|
€
70K
|
€
-6K
|
€
-48K
|
€
-41K
|
€
-40K
|
€
-25K
|
€
-117K
|
€
176K
|
€
119K
|
€
68K
|
€
129K
|
€
148K
|
€
82K
|
€
-16K
|
|
|
2,42
|
1,57
|
2,99
|
1,70
|
2,22
|
0,92
|
0,43
|
0,43
|
0,63
|
0,81
|
0,39
|
4,20
|
3,30
|
1,43
|
1,82
|
3,93
|
2,57
|
0,69
|
|
|
2,42
|
1,57
|
2,99
|
1,70
|
2,22
|
0,92
|
0,43
|
0,43
|
0,63
|
0,81
|
0,39
|
4,20
|
3,30
|
1,43
|
1,82
|
3,93
|
2,57
|
0,69
|
|
|
2,61
|
1,65
|
3,32
|
1,81
|
2,55
|
1,02
|
0,49
|
0,48
|
0,68
|
0,86
|
0,40
|
4,58
|
3,60
|
1,48
|
1,89
|
4,54
|
2,73
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
649K
|
€
679K
|
€
621K
|
€
588K
|
€
493K
|
€
464K
|
€
478K
|
€
519K
|
€
599K
|
€
561K
|
€
562K
|
€
332K
|
€
308K
|
€
342K
|
€
417K
|
€
364K
|
€
336K
|
€
265K
|
|
|
€
112K
|
€
194K
|
€
91K
|
€
132K
|
€
58K
|
€
90K
|
€
147K
|
€
192K
|
€
284K
|
€
266K
|
€
318K
|
€
145K
|
€
174K
|
€
254K
|
€
279K
|
€
195K
|
€
219K
|
€
181K
|
|
|
€
86K
|
€
156K
|
€
74K
|
€
124K
|
€
50K
|
€
61K
|
€
74K
|
€
65K
|
€
100K
|
€
120K
|
€
185K
|
€
50K
|
€
47K
|
€
152K
|
€
151K
|
€
44K
|
€
49K
|
€
47K
|
|
|
€
19K
|
€
29K
|
€
9K
|
€
268
|
|
€
21K
|
€
64K
|
€
120K
|
€
176K
|
€
137K
|
€
127K
|
€
90K
|
€
123K
|
€
97K
|
€
121K
|
€
145K
|
€
167K
|
€
127K
|
|
|
82,73%
|
71,49%
|
85,36%
|
77,50%
|
88,34%
|
80,70%
|
69,14%
|
63,07%
|
52,65%
|
52,62%
|
43,37%
|
56,23%
|
43,41%
|
25,82%
|
33,24%
|
46,37%
|
34,77%
|
31,84%
|
|
|
0,04
|
0,06
|
0,02
|
0
|
|
0,06
|
0,19
|
0,37
|
0,56
|
0,47
|
0,52
|
0,48
|
0,92
|
1,10
|
0,88
|
0,86
|
1,43
|
1,51
|
|
|
0,69
|
1,59
|
0,68
|
0,90
|
0,46
|
0,82
|
2,30
|
2,25
|
2,94
|
2,12
|
1,92
|
1,34
|
1,66
|
2,53
|
2,61
|
1,75
|
2,33
|
1,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,25%
|
19,21%
|
19,16%
|
24,34%
|
24,03%
|
23,65%
|
17,18%
|
21,05%
|
23,69%
|
27,83%
|
65,42%
|
50,05%
|
65,13%
|
95,89%
|
76,35%
|
55,31%
|
64,32%
|
84,96%
|
|
|
18,42%
|
14,39%
|
16,21%
|
20,18%
|
14,00%
|
11,82%
|
1,42%
|
3,65%
|
6,36%
|
17,49%
|
23,47%
|
28,30%
|
33,99%
|
56,21%
|
50,25%
|
30,83%
|
29,13%
|
38,28%
|
|
|
15,24
|
10,29
|
13,84
|
15,64
|
12,36
|
9,54
|
0,98
|
2,31
|
3,35
|
9,20
|
10,18
|
15,92
|
14,75
|
14,51
|
16,70
|
14,30
|
10,13
|
12,19
|
|
|
18,42
|
14,39
|
16,21
|
20,18
|
14,00
|
11,82
|
1,42
|
3,65
|
6,36
|
17,49
|
23,47
|
28,30
|
33,99
|
56,21
|
50,25
|
30,83
|
29,13
|
38,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|