DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
160K
|
€
116K
|
€
96K
|
€
108K
|
€
100K
|
€
98K
|
€
108K
|
€
108K
|
€
95K
|
€
23K
|
|
|
€
13K
|
€
58K
|
€
20K
|
€
10K
|
€
5K
|
€
-7K
|
€
-9K
|
€
4K
|
€
-829
|
€
153
|
€
2K
|
|
|
€
297K
|
€
283K
|
€
225K
|
€
205K
|
€
195K
|
€
190K
|
€
197K
|
€
206K
|
€
202K
|
€
202K
|
€
202K
|
|
|
€
105K
|
€
125K
|
€
93K
|
€
74K
|
€
77K
|
€
70K
|
€
69K
|
€
83K
|
€
75K
|
€
65K
|
€
28K
|
|
|
|
€
40
|
|
€
1K
|
€
1
|
€
1
|
|
€
30
|
€
53
|
€
13K
|
€
770
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
143K
|
€
98K
|
€
81K
|
€
93K
|
€
85K
|
€
84K
|
€
99K
|
€
96K
|
€
82K
|
€
22K
|
|
|
€
33K
|
€
64K
|
€
41K
|
€
20K
|
€
13K
|
€
2K
|
€
2K
|
€
15K
|
€
12K
|
€
440
|
€
5K
|
|
|
€
13K
|
€
58K
|
€
20K
|
€
19K
|
€
5K
|
€
-7K
|
€
-9K
|
€
10K
|
€
-829
|
€
3K
|
€
3K
|
|
|
€
20K
|
€
849K
|
€
0
|
€
4K
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
34K
|
€
766K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
€
114K
|
€
84K
|
€
52K
|
€
53K
|
€
51K
|
€
64K
|
€
47K
|
€
82K
|
€
35K
|
|
|
€
114K
|
€
137K
|
€
77K
|
€
71K
|
€
85K
|
€
76K
|
€
74K
|
€
87K
|
€
83K
|
€
82K
|
€
18K
|
|
|
€
-426K
|
€
-421K
|
€
66K
|
€
40K
|
€
22K
|
€
20K
|
€
20K
|
€
30K
|
€
4K
|
€
16K
|
€
-141K
|
|
|
0,02
|
0,06
|
2,08
|
1,75
|
1,42
|
1,40
|
1,32
|
1,48
|
1,06
|
1,18
|
0,23
|
|
|
0,02
|
0,06
|
2,08
|
1,75
|
1,42
|
1,40
|
1,32
|
1,48
|
1,06
|
1,18
|
0,23
|
|
|
0,02
|
0,06
|
2,08
|
1,75
|
1,42
|
1,40
|
1,32
|
1,48
|
1,06
|
1,18
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
1,38M
|
€
713K
|
€
735K
|
€
773K
|
€
851K
|
€
936K
|
€
1,03M
|
€
1,09M
|
€
1,17M
|
€
427K
|
|
|
€
985K
|
€
1,10M
|
€
488K
|
€
530K
|
€
579K
|
€
661K
|
€
739K
|
€
824K
|
€
885K
|
€
971K
|
€
225K
|
|
|
€
434K
|
€
445K
|
€
62K
|
€
54K
|
€
53K
|
€
52K
|
€
62K
|
€
63K
|
€
63K
|
€
87K
|
€
178K
|
|
|
€
551K
|
€
651K
|
€
426K
|
€
476K
|
€
526K
|
€
609K
|
€
677K
|
€
761K
|
€
822K
|
€
883K
|
€
43K
|
|
|
23,14%
|
20,52%
|
31,59%
|
27,92%
|
25,20%
|
22,35%
|
21,03%
|
19,96%
|
18,55%
|
17,25%
|
47,32%
|
|
|
1,86
|
2,30
|
1,89
|
2,32
|
2,70
|
3,20
|
3,44
|
3,70
|
4,08
|
4,36
|
0,21
|
|
|
7,36
|
7,64
|
4,99
|
6,55
|
6,24
|
7,77
|
8,76
|
8,36
|
9,24
|
11,85
|
10,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,52%
|
48,44%
|
34,03%
|
34,79%
|
43,44%
|
39,95%
|
37,62%
|
42,41%
|
41,28%
|
40,33%
|
9,11%
|
|
|
4,54%
|
20,44%
|
9,03%
|
4,96%
|
2,47%
|
-3,50%
|
-4,42%
|
1,92%
|
-0,41%
|
0,08%
|
0,79%
|
|
|
1,05
|
4,19
|
2,85
|
1,39
|
0,62
|
-0,78
|
-0,93
|
0,38
|
-0,08
|
0,01
|
0,37
|
|
|
4,54
|
20,44
|
9,03
|
4,96
|
2,47
|
-3,50
|
-4,42
|
1,92
|
-0,41
|
0,08
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|