DS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
668K
|
€
766K
|
€
703K
|
€
600K
|
€
544K
|
€
487K
|
€
463K
|
€
465K
|
€
412K
|
€
301K
|
€
205K
|
€
142K
|
€
126K
|
€
13K
|
|
|
€
-30K
|
€
-149
|
€
-44K
|
€
-28K
|
€
32K
|
€
44K
|
€
-34K
|
€
-8K
|
€
23K
|
€
9K
|
€
9K
|
€
10K
|
€
9K
|
€
-3K
|
|
|
€
-56K
|
€
-26K
|
€
-26K
|
€
41K
|
€
96K
|
€
63K
|
€
19K
|
€
54K
|
€
62K
|
€
39K
|
€
30K
|
€
21K
|
€
12K
|
€
3K
|
|
|
-
|
€
15K
|
-
|
€
1K
|
€
64K
|
€
60K
|
€
684
|
€
28K
|
€
47K
|
€
21K
|
€
19K
|
€
18K
|
€
12K
|
€
141
|
|
|
€
2K
|
€
2K
|
€
231
|
€
19K
|
€
19K
|
€
10K
|
€
323
|
€
17K
|
€
10K
|
€
6K
|
€
2K
|
€
5K
|
€
3K
|
|
|
|
€
678K
|
€
744K
|
€
724K
|
€
604K
|
€
472K
|
€
412K
|
€
468K
|
€
424K
|
€
370K
|
€
282K
|
€
188K
|
€
125K
|
€
115K
|
€
16K
|
|
|
|
|
€
23K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
21K
|
€
-24K
|
€
-10K
|
€
70K
|
€
73K
|
€
-7K
|
€
37K
|
€
41K
|
€
19K
|
€
17K
|
€
16K
|
€
12K
|
€
-3K
|
|
|
€
-32K
|
€
5K
|
€
-40K
|
€
-25K
|
€
55K
|
€
57K
|
€
-23K
|
€
-5K
|
€
39K
|
€
17K
|
€
15K
|
€
15K
|
€
12K
|
€
-3K
|
|
|
€
-30K
|
€
-149
|
€
-44K
|
€
-28K
|
€
32K
|
€
44K
|
€
-34K
|
€
-8K
|
€
23K
|
€
9K
|
€
9K
|
€
10K
|
€
9K
|
€
-3K
|
|
|
€
44K
|
€
4K
|
€
1K
|
€
6K
|
€
699
|
€
15K
|
€
449
|
€
218K
|
€
1K
|
€
6K
|
€
685
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
59K
|
€
57K
|
€
77K
|
€
130K
|
€
91K
|
€
49K
|
€
57K
|
€
88K
|
€
61K
|
€
38K
|
€
21K
|
€
19K
|
€
1K
|
|
|
€
-10K
|
€
16K
|
€
-28K
|
€
-13K
|
€
48K
|
€
60K
|
€
-18K
|
€
34K
|
€
25K
|
€
11K
|
€
10K
|
€
11K
|
€
9K
|
€
-3K
|
|
|
€
-91K
|
€
-49K
|
€
-65K
|
€
991
|
€
58K
|
€
9K
|
€
-22K
|
€
18K
|
€
52K
|
€
29K
|
€
26K
|
€
14K
|
€
9K
|
€
2K
|
|
|
0,43
|
0,64
|
0,61
|
1,01
|
1,48
|
1,09
|
0,83
|
1,18
|
2,10
|
1,62
|
2,13
|
1,73
|
1,54
|
1,87
|
|
|
0,43
|
0,64
|
0,61
|
1,01
|
1,48
|
1,09
|
0,83
|
1,18
|
2,10
|
1,62
|
2,13
|
1,73
|
1,54
|
1,87
|
|
|
0,43
|
0,64
|
0,61
|
1,02
|
1,48
|
1,09
|
0,84
|
1,20
|
2,10
|
1,62
|
2,13
|
1,73
|
1,54
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
213K
|
€
252K
|
€
287K
|
€
347K
|
€
302K
|
€
296K
|
€
305K
|
€
109K
|
€
86K
|
€
53K
|
€
41K
|
€
29K
|
€
6K
|
|
|
€
276K
|
€
239K
|
€
278K
|
€
246K
|
€
251K
|
€
239K
|
€
277K
|
€
251K
|
€
47K
|
€
47K
|
€
23K
|
€
20K
|
€
17K
|
€
3K
|
|
|
€
158K
|
€
135K
|
€
165K
|
€
124K
|
€
121K
|
€
100K
|
€
129K
|
€
96K
|
€
47K
|
€
47K
|
€
23K
|
€
20K
|
€
17K
|
€
3K
|
|
|
€
117K
|
€
104K
|
€
113K
|
€
121K
|
€
130K
|
€
138K
|
€
147K
|
€
155K
|
|
|
|
|
|
|
|
|
-25,30%
|
-12,28%
|
-10,32%
|
14,23%
|
27,57%
|
20,95%
|
6,55%
|
17,63%
|
56,47%
|
45,33%
|
56,95%
|
52,22%
|
40,07%
|
50,78%
|
|
|
-2,09
|
-3,97
|
-4,33
|
2,97
|
1,36
|
2,19
|
7,55
|
2,87
|
|
|
|
|
|
|
|
|
|
11,43
|
|
|
3,57
|
3,28
|
|
6,71
|
1,15
|
2,46
|
1,37
|
1,20
|
1,47
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,58%
|
-61,18%
|
108,58%
|
-31,60%
|
49,80%
|
94,30%
|
-95,01%
|
63,97%
|
40,03%
|
28,33%
|
32,66%
|
52,95%
|
75,44%
|
-113,27%
|
|
|
52,99%
|
0,57%
|
170,48%
|
-69,22%
|
33,94%
|
69,30%
|
-177,11%
|
-14,36%
|
36,58%
|
22,84%
|
28,86%
|
46,28%
|
74,81%
|
-117,39%
|
|
|
-13,41
|
-0,07
|
-17,60
|
-9,85
|
9,36
|
14,52
|
-11,61
|
-2,53
|
20,66
|
10,35
|
16,44
|
24,17
|
29,97
|
-59,62
|
|
|
52,99
|
0,57
|
170,48
|
-69,22
|
33,94
|
69,30
|
-177,11
|
-14,36
|
36,58
|
22,84
|
28,86
|
46,28
|
74,81
|
-117,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
24
|
24
|
22
|
19
|
12
|
6,20
|
4,50
|
0,60
|
|
|
|
|
|
|
|
€
17K
|
€
19K
|
€
18K
|
€
17K
|
€
15K
|
€
16K
|
€
20K
|
€
25K
|
€
26K
|