D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
-5K
|
€
2K
|
€
6K
|
€
9K
|
€
63K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-511
|
€
-1K
|
€
-728
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-43K
|
|
|
€
-123K
|
€
-50K
|
€
2K
|
€
707K
|
€
9K
|
€
63K
|
€
-11K
|
€
-28K
|
€
-1K
|
€
-362
|
€
-4K
|
€
-703K
|
€
177K
|
€
171K
|
€
-32K
|
€
-39K
|
€
-91K
|
|
|
€
109K
|
€
232K
|
€
282K
|
€
280K
|
€
-428K
|
€
-437K
|
€
-500K
|
€
-489K
|
€
-461K
|
€
-459K
|
€
-459K
|
€
-455K
|
€
248K
|
€
71K
|
€
-100K
|
€
-67K
|
€
-28K
|
|
|
€
11K
|
€
8K
|
€
13K
|
€
17K
|
€
7K
|
€
44K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
11K
|
€
3K
|
-
|
-
|
-
|
|
|
|
|
|
|
€
8K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-5K
|
€
2K
|
€
6K
|
€
9K
|
€
63K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-511
|
€
-3K
|
€
-728
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-44K
|
|
|
€
-123K
|
€
-49K
|
€
2K
|
€
6K
|
€
9K
|
€
63K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-511
|
€
-3K
|
€
-728
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-45K
|
|
|
€
-123K
|
€
-50K
|
€
2K
|
€
707K
|
€
9K
|
€
63K
|
€
-11K
|
€
-28K
|
€
-1K
|
€
-362
|
€
-4K
|
€
-703K
|
€
177K
|
€
171K
|
€
-32K
|
€
-39K
|
€
-91K
|
|
|
Capex
|
€
133K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
8K
|
€
649
|
€
2K
|
€
4K
|
€
923
|
€
103
|
|
€
53
|
€
309
|
|
€
24
|
€
20
|
|
€
308
|
€
68
|
€
948
|
|
|
€
10K
|
€
-5K
|
€
2K
|
€
707K
|
€
9K
|
€
63K
|
€
-11K
|
€
-28K
|
€
-1K
|
€
-362
|
€
-4K
|
€
-703K
|
€
177K
|
€
171K
|
€
-32K
|
€
-39K
|
€
-90K
|
|
|
|
|
|
|
€
-3K
|
€
-8K
|
|
|
|
€
-725
|
|
€
-455K
|
€
-454K
|
|
€
-801K
|
€
-769K
|
€
-304K
|
|
|
|
|
|
|
0,79
|
0,43
|
|
|
|
0,30
|
|
0
|
0
|
|
0
|
0
|
0,19
|
|
|
|
|
|
|
0,79
|
0,43
|
|
|
|
0,30
|
|
0
|
0
|
|
0
|
0
|
0,19
|
|
|
|
|
|
|
0,79
|
0,43
|
|
|
|
0,30
|
|
0
|
0
|
|
0
|
0
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,10M
|
€
1,78M
|
€
704K
|
€
723K
|
€
10K
|
€
6K
|
€
103
|
|
€
53
|
€
309
|
|
€
24
|
€
702K
|
€
702K
|
€
702K
|
€
702K
|
€
771K
|
|
|
€
1,99M
|
€
1,55M
|
€
423K
|
€
443K
|
€
438K
|
€
443K
|
€
500K
|
€
489K
|
€
461K
|
€
460K
|
€
459K
|
€
455K
|
€
454K
|
€
630K
|
€
801K
|
€
769K
|
€
799K
|
|
|
|
|
|
|
€
13K
|
€
13K
|
|
€
1
|
|
€
1K
|
€
459K
|
€
455K
|
€
454K
|
€
630K
|
€
801K
|
€
769K
|
€
343K
|
|
|
€
1,99M
|
€
1,55M
|
€
423K
|
€
443K
|
€
425K
|
€
429K
|
€
500K
|
€
489K
|
€
461K
|
€
459K
|
|
|
|
|
|
|
€
425K
|
|
|
5,19%
|
13,02%
|
39,99%
|
38,68%
|
-4 175,81%
|
-7 583,87%
|
-484 147,21%
|
|
-874 339,03%
|
-148 874,13%
|
|
-1 895 337,39%
|
35,34%
|
10,15%
|
-14,19%
|
-9,57%
|
-3,60%
|
|
|
18,26
|
6,68
|
1,50
|
1,59
|
-0,99
|
-0,98
|
-1
|
-1
|
-1
|
-1
|
|
|
|
|
|
|
-15,33
|
|
|
189,81
|
|
192,77
|
73,99
|
46,43
|
7,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,47%
|
-2,30%
|
0,72%
|
252,93%
|
-2,17%
|
-14,30%
|
2,16%
|
5,73%
|
0,28%
|
0,08%
|
0,97%
|
154,53%
|
71,29%
|
239,88%
|
32,57%
|
58,72%
|
323,45%
|
|
|
-113,24%
|
-21,48%
|
0,72%
|
252,93%
|
-2,17%
|
-14,30%
|
2,16%
|
5,73%
|
0,28%
|
0,08%
|
0,97%
|
154,53%
|
71,29%
|
239,88%
|
32,57%
|
58,72%
|
327,30%
|
|
|
-5,88
|
-2,80
|
0,29
|
97,83
|
90,70
|
1 084,72
|
-10 442,81
|
|
-2 422,54
|
-117,23
|
|
-2 928 886,16
|
25,19
|
24,34
|
-4,62
|
-5,62
|
-11,77
|
|
|
-113,24
|
-21,48
|
0,72
|
252,93
|
-2,17
|
-14,30
|
2,16
|
5,73
|
0,28
|
0,08
|
0,97
|
154,53
|
71,29
|
239,88
|
32,57
|
58,72
|
327,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|