D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
6K
|
€
18K
|
€
14K
|
€
19K
|
€
13K
|
€
11K
|
€
24K
|
€
-1K
|
€
-141
|
€
-2K
|
€
-1K
|
€
-2K
|
|
€
5K
|
€
-1K
|
€
-2K
|
€
10K
|
€
4K
|
|
|
€
-3K
|
€
-4K
|
€
-18K
|
€
-6K
|
€
-4K
|
€
6K
|
€
4K
|
€
7K
|
€
5K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-4K
|
|
€
3K
|
€
-3K
|
€
-5K
|
€
4K
|
€
-2K
|
|
|
€
-12K
|
€
-9K
|
€
-5K
|
€
12K
|
€
19K
|
€
23K
|
€
17K
|
€
13K
|
€
6K
|
€
1K
|
€
5K
|
€
7K
|
€
10K
|
€
15K
|
€
22K
|
€
22K
|
€
19K
|
€
22K
|
€
28K
|
€
24K
|
|
|
€
6K
|
€
5K
|
-
|
€
7K
|
€
5K
|
€
13K
|
€
12K
|
€
10K
|
€
6K
|
€
40
|
€
227
|
€
321
|
€
502
|
€
736
|
€
1K
|
€
6K
|
€
950
|
€
1K
|
€
11K
|
€
5K
|
|
|
€
367
|
€
477
|
€
721
|
€
2K
|
€
847
|
€
1K
|
€
3K
|
€
2K
|
€
387
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
985
|
€
593
|
|
|
€
-131
|
€
558
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
2K
|
€
1K
|
€
19K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
-2K
|
€
9K
|
€
6K
|
€
11K
|
€
11K
|
€
9K
|
€
5K
|
€
-3K
|
€
-578
|
€
-2K
|
€
-2K
|
€
-2K
|
|
€
5K
|
€
-1K
|
€
-3K
|
€
10K
|
€
4K
|
|
|
€
-2K
|
€
-4K
|
€
-17K
|
€
-5K
|
€
-3K
|
€
7K
|
€
6K
|
€
9K
|
€
5K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
€
5K
|
€
-1K
|
€
-3K
|
€
5K
|
€
-638
|
|
|
€
-3K
|
€
-4K
|
€
-18K
|
€
-6K
|
€
-4K
|
€
6K
|
€
4K
|
€
7K
|
€
5K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-4K
|
|
€
3K
|
€
-3K
|
€
-5K
|
€
4K
|
€
-2K
|
|
|
-
|
€
0
|
-
|
€
1K
|
€
51K
|
€
408
|
|
|
|
|
|
-
|
€
3K
|
-
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
14K
|
€
32K
|
€
24K
|
€
19K
|
€
17K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
11K
|
€
16K
|
€
24K
|
€
24K
|
€
21K
|
€
20K
|
€
32K
|
€
30K
|
|
|
€
8K
|
€
6K
|
€
-3K
|
€
8K
|
€
5K
|
€
10K
|
€
9K
|
€
7K
|
€
5K
|
€
-4K
|
€
-823
|
€
-3K
|
€
-2K
|
€
-3K
|
|
€
3K
|
€
-3K
|
€
-5K
|
€
8K
|
€
3K
|
|
|
€
-8K
|
€
-9K
|
€
-9K
|
€
1K
|
€
4K
|
€
16K
|
€
9K
|
€
13K
|
€
2K
|
€
1K
|
€
5K
|
€
5K
|
€
8K
|
€
13K
|
€
22K
|
€
22K
|
€
19K
|
€
22K
|
€
27K
|
€
19K
|
|
|
0,18
|
0,24
|
0,12
|
1,09
|
1,12
|
3,05
|
1,75
|
3,78
|
1,69
|
1,24
|
2,12
|
2,59
|
2,84
|
3,39
|
5,64
|
5,64
|
3,29
|
5,20
|
3,81
|
2,20
|
|
|
0,18
|
0,24
|
0,11
|
1,08
|
1,12
|
3,05
|
1,74
|
3,76
|
1,62
|
1,18
|
2,10
|
2,55
|
2,77
|
3,32
|
5,51
|
5,51
|
3,20
|
5,07
|
3,71
|
2,15
|
|
|
0,18
|
0,24
|
0,12
|
1,09
|
1,12
|
3,05
|
1,75
|
3,78
|
2,92
|
1,24
|
2,12
|
2,59
|
2,84
|
3,39
|
5,64
|
5,64
|
3,29
|
5,20
|
3,81
|
2,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
20K
|
€
29K
|
€
57K
|
€
89K
|
€
37K
|
€
37K
|
€
17K
|
€
9K
|
€
6K
|
€
9K
|
€
10K
|
€
15K
|
€
21K
|
€
27K
|
€
27K
|
€
28K
|
€
28K
|
€
37K
|
€
39K
|
|
|
€
21K
|
€
29K
|
€
34K
|
€
44K
|
€
70K
|
€
14K
|
€
20K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
€
10K
|
€
16K
|
|
|
€
10K
|
€
12K
|
€
10K
|
€
14K
|
€
30K
|
€
8K
|
€
12K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
€
10K
|
€
16K
|
|
|
€
10K
|
€
17K
|
€
24K
|
€
31K
|
€
40K
|
€
6K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-149,43%
|
-47,71%
|
-18,03%
|
21,99%
|
21,25%
|
61,56%
|
45,61%
|
73,65%
|
65,95%
|
20,06%
|
53,15%
|
65,83%
|
70,20%
|
72,97%
|
82,30%
|
82,30%
|
69,57%
|
80,77%
|
74,36%
|
60,55%
|
|
|
-0,84
|
-1,82
|
-4,65
|
2,45
|
2,11
|
0,27
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,59
|
4,39
|
|
4,79
|
12,38
|
1,26
|
1,90
|
0,50
|
0,61
|
|
|
|
|
|
|
0,96
|
|
|
0,98
|
4,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-61,05%
|
-64,50%
|
60,81%
|
64,50%
|
24,31%
|
45,61%
|
50,49%
|
51,90%
|
81,75%
|
-319,91%
|
-17,66%
|
-39,57%
|
-19,65%
|
-18,14%
|
|
11,70%
|
-14,77%
|
-23,47%
|
29,24%
|
11,46%
|
|
|
23,38%
|
45,69%
|
342,29%
|
-51,36%
|
-21,26%
|
26,38%
|
24,88%
|
51,90%
|
81,75%
|
-319,91%
|
-41,36%
|
-56,34%
|
-46,63%
|
-29,23%
|
|
11,70%
|
-14,77%
|
-23,47%
|
13,62%
|
-6,62%
|
|
|
-34,93
|
-21,80
|
-61,71
|
-11,29
|
-4,52
|
16,24
|
11,35
|
38,23
|
53,91
|
-64,18
|
-21,99
|
-37,09
|
-32,73
|
-21,33
|
|
9,63
|
-10,27
|
-18,96
|
10,13
|
-4,01
|
|
|
23,38
|
45,69
|
342,29
|
-51,36
|
-21,26
|
26,38
|
24,88
|
51,90
|
81,75
|
-319,91
|
-41,36
|
-56,34
|
-46,63
|
-29,23
|
|
11,70
|
-14,77
|
-23,47
|
13,62
|
-6,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,40
|
0,90
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
85K
|
€
79K
|
€
76K
|
€
23K
|
€
3K
|
€
21K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|