D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
29K
|
€
26K
|
€
26K
|
€
19K
|
€
22K
|
€
12K
|
€
22K
|
€
-386
|
€
21K
|
€
-1K
|
€
12K
|
€
43K
|
€
33K
|
€
31K
|
€
13K
|
€
10K
|
|
|
€
11K
|
€
13K
|
€
11K
|
€
9K
|
€
6K
|
€
9K
|
€
3K
|
€
7K
|
€
-14K
|
€
6K
|
€
-12K
|
€
3K
|
€
21K
|
€
15K
|
€
11K
|
€
-452
|
€
-3K
|
|
|
€
79K
|
€
67K
|
€
54K
|
€
65K
|
€
55K
|
€
64K
|
€
55K
|
€
52K
|
€
45K
|
€
59K
|
€
54K
|
€
65K
|
€
62K
|
€
41K
|
€
27K
|
€
9K
|
€
10K
|
|
|
€
30K
|
€
34K
|
€
30K
|
€
28K
|
€
20K
|
€
25K
|
€
13K
|
€
22K
|
€
7K
|
€
22K
|
€
3K
|
€
14K
|
€
48K
|
€
37K
|
€
33K
|
€
8K
|
€
7K
|
|
|
€
2K
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
€
1K
|
€
685
|
€
938
|
€
1K
|
€
905
|
€
144
|
€
146
|
€
140
|
|
€
869
|
€
853
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
|
€
15K
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
197,04%
|
|
234,90%
|
8,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
28K
|
€
25K
|
€
25K
|
€
18K
|
€
21K
|
€
11K
|
€
19K
|
€
-1K
|
€
19K
|
€
-2K
|
€
11K
|
€
42K
|
€
32K
|
€
30K
|
€
11K
|
€
9K
|
|
|
€
16K
|
€
18K
|
€
15K
|
€
15K
|
€
10K
|
€
13K
|
€
3K
|
€
8K
|
€
-14K
|
€
7K
|
€
-10K
|
€
3K
|
€
29K
|
€
20K
|
€
19K
|
€
1K
|
€
-2K
|
|
|
€
11K
|
€
13K
|
€
11K
|
€
9K
|
€
6K
|
€
9K
|
€
3K
|
€
7K
|
€
-14K
|
€
6K
|
€
-12K
|
€
3K
|
€
21K
|
€
15K
|
€
11K
|
€
-452
|
€
-3K
|
|
|
-
|
€
1K
|
-
|
€
1K
|
€
44K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
33K
|
€
2K
|
€
21K
|
€
4K
|
€
2K
|
€
10K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
44K
|
€
55K
|
€
35K
|
€
45K
|
€
50K
|
€
33K
|
€
30K
|
|
€
6K
|
€
14K
|
€
28K
|
€
36K
|
€
3K
|
€
1K
|
€
805
|
€
4K
|
|
|
€
21K
|
€
23K
|
€
20K
|
€
19K
|
€
15K
|
€
17K
|
€
11K
|
€
19K
|
€
-2K
|
€
18K
|
€
-4K
|
€
11K
|
€
33K
|
€
27K
|
€
23K
|
€
9K
|
€
8K
|
|
|
€
76K
|
€
55K
|
€
35K
|
€
41K
|
€
29K
|
€
60K
|
€
46K
|
€
42K
|
€
30K
|
€
40K
|
€
38K
|
€
43K
|
€
53K
|
€
26K
|
€
11K
|
€
-7K
|
€
-3K
|
|
|
6,67
|
5,04
|
1,81
|
2,27
|
1,87
|
4,76
|
3,63
|
3,76
|
3,92
|
4,62
|
4,20
|
8,76
|
6,67
|
10,88
|
2,07
|
0,76
|
0,82
|
|
|
6,30
|
4,80
|
1,74
|
2,08
|
1,68
|
4,02
|
2,97
|
3,30
|
3,41
|
3,98
|
3,70
|
7,83
|
6,10
|
8,03
|
1,97
|
0,60
|
0,66
|
|
|
6,92
|
5,30
|
1,85
|
2,34
|
1,87
|
4,76
|
3,63
|
3,77
|
3,92
|
4,62
|
4,23
|
8,81
|
6,67
|
12,43
|
2,15
|
0,76
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
81K
|
€
99K
|
€
104K
|
€
101K
|
€
80K
|
€
72K
|
€
73K
|
€
67K
|
€
88K
|
€
66K
|
€
71K
|
€
72K
|
€
47K
|
€
49K
|
€
53K
|
€
52K
|
|
|
€
13K
|
€
14K
|
€
45K
|
€
40K
|
€
46K
|
€
16K
|
€
17K
|
€
21K
|
€
22K
|
€
28K
|
€
12K
|
€
6K
|
€
9K
|
€
5K
|
€
23K
|
€
44K
|
€
43K
|
|
|
€
13K
|
€
13K
|
€
42K
|
€
32K
|
€
33K
|
€
16K
|
€
17K
|
€
15K
|
€
10K
|
€
11K
|
€
12K
|
€
6K
|
€
9K
|
€
2K
|
€
10K
|
€
32K
|
€
19K
|
|
|
|
|
€
1K
|
€
7K
|
€
13K
|
|
|
€
6K
|
€
12K
|
€
17K
|
|
|
|
€
2K
|
€
12K
|
€
12K
|
€
24K
|
|
|
85,40%
|
83,12%
|
54,92%
|
61,90%
|
54,35%
|
80,02%
|
76,11%
|
71,19%
|
67,36%
|
67,52%
|
81,90%
|
92,16%
|
86,87%
|
89,09%
|
53,91%
|
17,17%
|
18,25%
|
|
|
|
|
0,03
|
0,11
|
0,24
|
|
|
0,11
|
0,26
|
0,29
|
|
|
|
0,06
|
0,47
|
1,36
|
2,48
|
|
|
0,52
|
0,49
|
1,77
|
1,62
|
2,56
|
0,75
|
1,57
|
1,09
|
|
1,47
|
|
0,52
|
0,23
|
0,16
|
0,76
|
4,03
|
4,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,76%
|
33,77%
|
37,42%
|
29,96%
|
26,98%
|
27,03%
|
19,45%
|
36,39%
|
-3,74%
|
29,84%
|
-6,69%
|
16,64%
|
53,49%
|
64,41%
|
85,38%
|
99,64%
|
84,57%
|
|
|
14,55%
|
19,33%
|
19,51%
|
14,69%
|
11,55%
|
14,84%
|
5,02%
|
13,67%
|
-31,14%
|
9,36%
|
-21,82%
|
4,60%
|
33,50%
|
36,06%
|
42,23%
|
-4,95%
|
-29,50%
|
|
|
12,43
|
16,07
|
10,72
|
9,09
|
6,28
|
11,88
|
3,82
|
9,73
|
-20,98
|
6,32
|
-17,87
|
4,24
|
29,10
|
32,13
|
22,77
|
-0,85
|
-5,38
|
|
|
14,55
|
19,33
|
19,51
|
14,69
|
11,55
|
14,84
|
5,02
|
13,67
|
-31,14
|
9,36
|
-21,82
|
4,60
|
33,50
|
36,06
|
42,23
|
-4,95
|
-29,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
31,47
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
31,47
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|