DN
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
333K
|
|
|
€
359K
|
|
€
2K
|
€
11K
|
€
17K
|
€
27K
|
€
13K
|
€
7K
|
€
15K
|
€
3K
|
€
17K
|
€
12K
|
|
|
€
35K
|
€
-5K
|
€
-1,78M
|
€
261K
|
€
5K
|
€
-9K
|
€
-10K
|
€
-5K
|
€
15K
|
€
7K
|
€
3K
|
€
8K
|
€
-5K
|
€
4K
|
€
5K
|
|
|
€
-81K
|
€
46K
|
€
493K
|
€
5K
|
€
5K
|
€
34K
|
€
42K
|
€
53K
|
€
58K
|
€
40K
|
€
33K
|
€
30K
|
€
23K
|
€
27K
|
€
23K
|
|
|
€
42K
|
€
77K
|
€
102K
|
€
208K
|
€
20K
|
€
1K
|
€
9K
|
€
16K
|
€
29K
|
€
13K
|
€
6K
|
€
13K
|
€
2K
|
€
11K
|
€
13K
|
|
|
€
166K
|
€
242K
|
€
173K
|
€
383K
|
€
110K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
€
742
|
€
742
|
€
742
|
€
2K
|
€
363
|
|
|
€
261K
|
€
169K
|
€
185K
|
€
93K
|
€
85K
|
€
144
|
€
115
|
€
331
|
€
142
|
|
€
205
|
€
579
|
€
905
|
€
5K
|
€
247
|
|
|
Dividendes
|
|
|
|
€
255K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
97,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
43K
|
€
62K
|
€
261K
|
€
5K
|
€
-1K
|
€
9K
|
€
14K
|
€
25K
|
€
11K
|
€
5K
|
€
12K
|
€
1K
|
€
10K
|
€
11K
|
|
|
€
38K
|
€
43K
|
€
-1,78M
|
€
261K
|
€
5K
|
€
-4K
|
€
-1K
|
€
6K
|
€
17K
|
€
10K
|
€
4K
|
€
10K
|
€
-1K
|
€
8K
|
€
6K
|
|
|
€
35K
|
€
-5K
|
€
-1,78M
|
€
261K
|
€
5K
|
€
-9K
|
€
-10K
|
€
-5K
|
€
15K
|
€
7K
|
€
3K
|
€
8K
|
€
-5K
|
€
4K
|
€
5K
|
|
|
€
-148K
|
€
-297K
|
€
175K
|
€
462K
|
€
64K
|
€
0
|
€
7K
|
€
1K
|
€
23K
|
€
0
|
€
1K
|
€
1K
|
€
2K
|
€
5K
|
€
753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
80K
|
€
978K
|
|
|
€
65K
|
€
104K
|
€
84K
|
€
67K
|
€
81K
|
€
73K
|
€
72K
|
€
36K
|
€
39K
|
€
27K
|
|
|
€
57K
|
€
-5K
|
€
62K
|
€
261K
|
€
5K
|
€
-6K
|
€
216
|
€
3K
|
€
24K
|
€
8K
|
€
4K
|
€
10K
|
€
-2K
|
€
7K
|
€
10K
|
|
|
€
-163K
|
€
-207K
|
€
-57K
|
€
-670K
|
€
-261K
|
€
31K
|
€
37K
|
€
43K
|
€
42K
|
€
39K
|
€
31K
|
€
28K
|
€
19K
|
€
23K
|
€
21K
|
|
|
0,52
|
0,28
|
0,98
|
0,73
|
0,68
|
1,52
|
1,41
|
1,65
|
1,76
|
1,59
|
1,59
|
1,58
|
1,88
|
1,59
|
1,91
|
|
|
0,52
|
0,28
|
0,98
|
0
|
0,01
|
1,52
|
1,41
|
1,65
|
1,76
|
1,59
|
1,59
|
1,58
|
1,88
|
1,59
|
1,91
|
|
|
0,52
|
0,33
|
1
|
0,73
|
0,68
|
1,52
|
1,41
|
1,65
|
1,76
|
1,59
|
1,59
|
1,58
|
1,88
|
1,59
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
€
333K
|
€
3,36M
|
€
2,53M
|
€
808K
|
€
93K
|
€
133K
|
€
120K
|
€
113K
|
€
105K
|
€
85K
|
€
79K
|
€
44K
|
€
66K
|
€
46K
|
|
|
€
341K
|
€
287K
|
€
2,87M
|
€
2,52M
|
€
803K
|
€
60K
|
€
91K
|
€
67K
|
€
55K
|
€
65K
|
€
53K
|
€
49K
|
€
22K
|
€
39K
|
€
23K
|
|
|
€
341K
|
€
242K
|
€
2,81M
|
€
2,52M
|
€
803K
|
€
60K
|
€
91K
|
€
67K
|
€
55K
|
€
65K
|
€
53K
|
€
49K
|
€
22K
|
€
39K
|
€
23K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30,96%
|
13,80%
|
14,65%
|
0,22%
|
0,68%
|
35,93%
|
31,77%
|
43,95%
|
51,31%
|
37,91%
|
38,47%
|
38,26%
|
51,03%
|
41,02%
|
49,38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,68
|
6,71
|
46,10
|
9,65
|
146,59
|
|
9,85
|
4,65
|
2,21
|
5,82
|
9,80
|
3,96
|
16,76
|
3,77
|
2,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-70,63%
|
-10,91%
|
12,64%
|
4 762,26%
|
100,00%
|
-17,70%
|
0,51%
|
5,40%
|
40,72%
|
19,55%
|
12,64%
|
34,05%
|
-9,90%
|
24,57%
|
43,88%
|
|
|
-42,98%
|
-10,91%
|
-360,87%
|
4 762,26%
|
100,00%
|
-26,16%
|
-24,23%
|
-9,90%
|
26,68%
|
17,64%
|
7,95%
|
25,39%
|
-20,67%
|
16,11%
|
23,03%
|
|
|
13,31
|
-1,51
|
-52,86
|
10,32
|
0,68
|
-9,40
|
-7,70
|
-4,35
|
13,69
|
6,69
|
3,06
|
9,71
|
-10,55
|
6,61
|
11,37
|
|
|
-42,98
|
-10,91
|
-360,87
|
4 762,26
|
100
|
-26,16
|
-24,23
|
-9,90
|
26,68
|
17,64
|
7,95
|
25,39
|
-20,67
|
16,11
|
23,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
733,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 464,38
|
|
730,97
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
733,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
4 243,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|