D2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-128K
|
€
504K
|
€
1K
|
€
276K
|
€
-36K
|
€
-223K
|
€
6K
|
€
-227K
|
€
65K
|
€
228K
|
€
131K
|
|
|
€
-172K
|
€
479K
|
€
-11K
|
€
251K
|
€
-297K
|
€
-351K
|
€
4K
|
€
-228K
|
€
43K
|
€
35K
|
€
67K
|
|
|
€
-159K
|
€
13K
|
€
-466K
|
€
-456K
|
€
-707K
|
€
-410K
|
€
-59K
|
€
-64K
|
€
164K
|
€
122K
|
€
86K
|
|
|
-
|
€
385K
|
-
|
€
177K
|
-
|
-
|
€
3K
|
-
|
€
58K
|
€
127K
|
€
107K
|
|
|
€
23K
|
€
24K
|
€
2K
|
|
|
|
|
€
23K
|
€
19K
|
€
19K
|
|
|
|
€
7K
|
€
20K
|
€
11K
|
€
24K
|
€
40K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-135K
|
€
484K
|
€
-10K
|
€
251K
|
€
-297K
|
€
-351K
|
€
5K
|
€
-228K
|
€
64K
|
€
154K
|
€
130K
|
|
|
€
-135K
|
€
484K
|
€
-10K
|
€
251K
|
€
-297K
|
€
-351K
|
€
5K
|
€
-228K
|
€
64K
|
€
154K
|
€
130K
|
|
|
€
-172K
|
€
479K
|
€
-11K
|
€
251K
|
€
-297K
|
€
-351K
|
€
4K
|
€
-228K
|
€
43K
|
€
35K
|
€
67K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
611
|
€
105
|
€
906
|
€
378
|
€
16K
|
€
892
|
€
30K
|
€
591K
|
€
556K
|
|
|
€
-172K
|
€
479K
|
€
-11K
|
€
251K
|
€
-297K
|
€
-351K
|
€
4K
|
€
-228K
|
€
43K
|
€
35K
|
€
67K
|
|
|
€
-3,85M
|
€
-3,93M
|
€
-240K
|
€
-178K
|
€
-429K
|
€
-132K
|
€
111K
|
€
-64K
|
€
164K
|
€
122K
|
€
86K
|
|
|
0,31
|
0,27
|
0,92
|
0,91
|
0,85
|
0,95
|
1,05
|
0,97
|
1,10
|
1,06
|
1,03
|
|
|
0,25
|
0,20
|
0,38
|
0,14
|
0,28
|
0,24
|
0,23
|
0,09
|
0,13
|
0,28
|
0,21
|
|
|
0,31
|
0,27
|
0,92
|
0,91
|
0,85
|
0,95
|
1,05
|
0,97
|
1,10
|
1,06
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,93M
|
€
5,65M
|
€
2,68M
|
€
1,87M
|
€
2,37M
|
€
2,47M
|
€
2,36M
|
€
2,12M
|
€
1,79M
|
€
2,30M
|
€
2,78M
|
|
|
€
5,84M
|
€
5,64M
|
€
3,14M
|
€
2,33M
|
€
3,08M
|
€
2,88M
|
€
2,41M
|
€
2,19M
|
€
1,63M
|
€
2,18M
|
€
2,69M
|
|
|
€
5,61M
|
€
5,41M
|
€
2,92M
|
€
2,05M
|
€
2,80M
|
€
2,61M
|
€
2,24M
|
€
2,19M
|
€
1,63M
|
€
2,18M
|
€
2,69M
|
|
|
€
226K
|
€
226K
|
€
226K
|
€
278K
|
€
278K
|
€
278K
|
€
170K
|
|
|
|
|
|
|
-2,69%
|
0,23%
|
-17,43%
|
-24,33%
|
-29,77%
|
-16,57%
|
-2,51%
|
-2,99%
|
9,18%
|
5,29%
|
3,10%
|
|
|
-1,42
|
17,43
|
-0,49
|
-0,61
|
-0,39
|
-0,68
|
-2,87
|
|
|
|
|
|
|
|
11,65
|
|
9,26
|
|
|
513,06
|
|
25,26
|
14,14
|
20,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,15%
|
3 690,47%
|
2,29%
|
-55,08%
|
41,99%
|
85,58%
|
-7,60%
|
358,38%
|
26,06%
|
29,20%
|
78,38%
|
|
|
108,15%
|
3 690,47%
|
2,29%
|
-55,08%
|
41,99%
|
85,58%
|
-7,60%
|
358,38%
|
26,06%
|
29,20%
|
78,38%
|
|
|
-2,91
|
8,48
|
-0,40
|
13,40
|
-12,50
|
-14,18
|
0,19
|
-10,73
|
2,39
|
1,54
|
2,43
|
|
|
108,15
|
3 690,47
|
2,29
|
-55,08
|
41,99
|
85,58
|
-7,60
|
358,38
|
26,06
|
29,20
|
78,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|