D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-30K
|
€
-35K
|
€
-26K
|
€
-36K
|
€
-31K
|
€
-28K
|
€
8K
|
€
129K
|
€
-382K
|
€
-158K
|
€
369K
|
€
514K
|
€
349K
|
€
360K
|
€
89K
|
|
|
€
626K
|
€
3,16M
|
€
48K
|
€
3K
|
€
109K
|
€
-81K
|
€
-38K
|
€
-225K
|
€
140K
|
€
-770K
|
€
-315K
|
€
447K
|
€
214K
|
€
302K
|
€
758K
|
€
83K
|
|
|
€
6,36M
|
€
5,74M
|
€
2,57M
|
€
2,53M
|
€
5,52M
|
€
5,41M
|
€
8,50M
|
€
8,53M
|
€
8,76M
|
€
8,62M
|
€
9,39M
|
€
9,70M
|
€
7,86M
|
€
11,32M
|
€
7,34M
|
€
6,58M
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,40
|
3
|
1,20
|
1
|
|
|
|
|
|
|
|
€
310K
|
€
305K
|
€
106K
|
€
111K
|
€
269K
|
€
264K
|
€
414K
|
€
416K
|
€
473K
|
€
420K
|
€
453K
|
€
830K
|
€
861K
|
€
869K
|
€
656K
|
€
366K
|
|
|
€
56K
|
€
1K
|
€
274
|
€
922
|
€
1K
|
€
997
|
€
184
|
€
319
|
€
7K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
35K
|
|
|
|
|
€
38K
|
€
37K
|
€
40K
|
€
24K
|
€
31K
|
€
31K
|
€
28K
|
€
47K
|
€
80K
|
€
29K
|
€
26K
|
-
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-54K
|
€
-71K
|
€
-79K
|
€
-54K
|
€
-71K
|
€
-66K
|
€
-61K
|
€
-68K
|
€
47K
|
€
-1,75M
|
€
-196K
|
€
366K
|
€
511K
|
€
325K
|
€
346K
|
€
77K
|
|
|
€
-80K
|
€
-98K
|
€
-106K
|
€
-81K
|
€
-104K
|
€
-116K
|
€
-111K
|
€
-119K
|
€
-33K
|
€
-1,82M
|
€
-224K
|
€
351K
|
€
482K
|
€
310K
|
€
313K
|
€
49K
|
|
|
€
626K
|
€
3,16M
|
€
48K
|
€
3K
|
€
109K
|
€
-81K
|
€
-38K
|
€
-225K
|
€
140K
|
€
-770K
|
€
-315K
|
€
447K
|
€
214K
|
€
302K
|
€
758K
|
€
83K
|
|
|
€
0
|
€
6K
|
€
0
|
€
2K
|
€
3K
|
|
|
€
-80K
|
|
|
|
|
€
257K
|
€
-71K
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
979K
|
€
3,24M
|
€
5,60M
|
€
2,83M
|
€
3,69M
|
€
2,48M
|
€
3,13M
|
€
4,08M
|
€
3,79M
|
€
11,41M
|
€
1,45M
|
€
1,64M
|
€
771K
|
€
906K
|
€
988K
|
€
139K
|
|
|
€
652K
|
€
3,19M
|
€
75K
|
€
31K
|
€
143K
|
€
-32K
|
€
13K
|
€
-173K
|
€
220K
|
€
-697K
|
€
-287K
|
€
462K
|
€
242K
|
€
318K
|
€
791K
|
€
110K
|
|
|
€
8,37M
|
€
6,83M
|
€
4,16M
|
€
4,63M
|
€
5,23M
|
€
4,36M
|
€
4,98M
|
€
5,97M
|
€
6,25M
|
€
13,04M
|
€
3,10M
|
€
3,31M
|
€
835K
|
€
1,10M
|
€
811K
|
€
257K
|
|
|
106,92
|
390,43
|
2,35
|
109,71
|
133,49
|
78,48
|
135,56
|
53,45
|
8,17
|
13
|
3,82
|
4,89
|
3,50
|
4,02
|
3,45
|
2 276,98
|
|
|
106,92
|
390,43
|
2,35
|
109,71
|
133,49
|
78,48
|
135,56
|
53,45
|
8,17
|
13
|
3,82
|
4,89
|
3,50
|
4,02
|
3,45
|
2 276,98
|
|
|
106,92
|
395,27
|
2,35
|
109,71
|
133,49
|
78,48
|
135,56
|
53,45
|
55,37
|
41
|
11,70
|
8,55
|
3,50
|
4,02
|
3,45
|
2 276,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,77M
|
€
9,31M
|
€
9,73M
|
€
7,19M
|
€
8,01M
|
€
8,09M
|
€
8,74M
|
€
9,86M
|
€
11,04M
|
€
17,94M
|
€
20,13M
|
€
20,08M
|
€
17,49M
|
€
20,92M
|
€
18,04M
|
€
17,29M
|
|
|
€
4,41M
|
€
3,57M
|
€
7,15M
|
€
4,66M
|
€
2,48M
|
€
2,67M
|
€
245K
|
€
1,32M
|
€
2,28M
|
€
9,32M
|
€
10,74M
|
€
10,38M
|
€
9,63M
|
€
9,61M
|
€
10,70M
|
€
10,71M
|
|
|
€
79K
|
€
17K
|
€
3,08M
|
€
43K
|
€
39K
|
€
56K
|
€
37K
|
€
114K
|
€
129K
|
€
344K
|
€
360K
|
€
487K
|
€
335K
|
€
363K
|
€
332K
|
€
113
|
|
|
€
4,33M
|
€
3,55M
|
€
4,08M
|
€
4,62M
|
€
2,44M
|
€
2,62M
|
€
208K
|
€
1,21M
|
€
1,41M
|
€
8,23M
|
€
9,63M
|
€
9,53M
|
€
9,30M
|
€
9,24M
|
€
10,37M
|
€
10,71M
|
|
|
59,07%
|
61,65%
|
26,47%
|
35,14%
|
68,99%
|
66,95%
|
97,20%
|
86,58%
|
79,36%
|
48,04%
|
46,65%
|
48,32%
|
44,92%
|
54,08%
|
40,69%
|
38,07%
|
|
|
0,68
|
0,62
|
1,58
|
1,83
|
0,44
|
0,48
|
0,02
|
0,14
|
0,16
|
0,96
|
1,03
|
0,98
|
1,18
|
0,82
|
1,41
|
1,63
|
|
|
|
|
|
|
|
|
|
|
48,56
|
|
|
28,32
|
18,85
|
29,52
|
30,91
|
139,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,25%
|
55,58%
|
2,92%
|
1,21%
|
2,58%
|
-0,58%
|
0,15%
|
-2,03%
|
2,51%
|
-8,09%
|
-3,06%
|
4,76%
|
3,09%
|
2,81%
|
10,78%
|
1,67%
|
|
|
9,84%
|
55,11%
|
1,86%
|
0,12%
|
1,98%
|
-1,50%
|
-0,45%
|
-2,63%
|
1,60%
|
-8,94%
|
-3,35%
|
4,60%
|
2,72%
|
2,67%
|
10,32%
|
1,25%
|
|
|
5,81
|
33,98
|
0,49
|
0,04
|
1,37
|
-1,01
|
-0,43
|
-2,28
|
1,27
|
-4,29
|
-1,56
|
2,22
|
1,22
|
1,44
|
4,20
|
0,48
|
|
|
9,84
|
55,11
|
1,86
|
0,12
|
1,98
|
-1,50
|
-0,45
|
-2,63
|
1,60
|
-8,94
|
-3,35
|
4,60
|
2,72
|
2,67
|
10,32
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,40
|
3
|
1,20
|
1
|
|
|
|
|
|
|
|
€
38K
|
€
37K
|
€
40K
|
€
24K
|
€
31K
|
€
31K
|
€
28K
|
€
34K
|
€
27K
|
€
24K
|
€
26K
|
|
|
|
|
|