D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
46K
|
€
91K
|
€
52K
|
€
81K
|
€
15K
|
€
74K
|
€
71K
|
€
76K
|
€
37K
|
€
66K
|
€
63K
|
€
11K
|
|
|
€
2K
|
€
32K
|
€
4K
|
€
-41K
|
€
28K
|
€
-29K
|
€
1K
|
€
1K
|
€
12K
|
€
-16K
|
€
21K
|
€
21K
|
€
-46K
|
|
|
€
8K
|
€
6K
|
€
-27K
|
€
-31K
|
€
10K
|
€
-18K
|
€
12K
|
€
11K
|
€
9K
|
€
-2K
|
€
14K
|
€
-18K
|
€
-39K
|
|
|
€
11K
|
€
29K
|
€
31K
|
€
10K
|
€
66K
|
€
2K
|
€
36K
|
€
36K
|
€
57K
|
€
13K
|
€
44K
|
€
35K
|
€
11K
|
|
|
€
37K
|
€
36K
|
€
23K
|
€
61K
|
€
11K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
1K
|
€
1K
|
|
|
€
863
|
€
2K
|
€
62K
|
€
68K
|
€
28K
|
€
13K
|
€
38K
|
€
39K
|
€
27K
|
€
29K
|
€
32K
|
€
31K
|
€
45K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
37K
|
€
26K
|
€
-18K
|
€
52K
|
€
-3K
|
€
30K
|
€
30K
|
€
46K
|
€
5K
|
€
32K
|
€
29K
|
€
-37K
|
|
|
€
13K
|
€
37K
|
€
8K
|
€
-35K
|
€
35K
|
€
-20K
|
€
10K
|
€
10K
|
€
20K
|
€
-13K
|
€
21K
|
€
21K
|
€
-46K
|
|
|
€
2K
|
€
32K
|
€
4K
|
€
-41K
|
€
28K
|
€
-29K
|
€
1K
|
€
1K
|
€
12K
|
€
-16K
|
€
21K
|
€
21K
|
€
-46K
|
|
|
€
2K
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
181K
|
€
191K
|
€
15K
|
€
476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32
|
€
669
|
€
2K
|
€
651
|
€
545
|
|
|
€
1K
|
€
838
|
€
597
|
€
1K
|
€
763
|
|
|
€
2K
|
€
32K
|
€
22K
|
€
-24K
|
€
45K
|
€
-12K
|
€
21K
|
€
21K
|
€
37K
|
€
3K
|
€
31K
|
€
28K
|
€
-37K
|
|
|
€
-53K
|
€
-11K
|
€
-41K
|
€
-45K
|
€
-4K
|
€
-31K
|
€
-378
|
€
-5K
|
€
-10K
|
€
-2K
|
€
-12K
|
€
-39K
|
€
-67K
|
|
|
0,69
|
0,93
|
0,74
|
0,80
|
0,97
|
0,78
|
1
|
0,96
|
0,91
|
0,97
|
0,88
|
0,31
|
0,20
|
|
|
0,16
|
0,35
|
0,18
|
0,41
|
0,14
|
0,11
|
0,28
|
0,19
|
0,08
|
0,38
|
0,62
|
0,31
|
0,20
|
|
|
0,69
|
0,93
|
0,74
|
0,80
|
0,97
|
0,78
|
1
|
0,96
|
0,91
|
0,97
|
0,88
|
0,31
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
€
393K
|
€
365K
|
€
447K
|
€
385K
|
€
412K
|
€
452K
|
€
456K
|
€
456K
|
€
255K
|
€
113K
|
€
38K
|
€
45K
|
|
|
€
361K
|
€
387K
|
€
392K
|
€
478K
|
€
375K
|
€
430K
|
€
440K
|
€
446K
|
€
447K
|
€
258K
|
€
99K
|
€
56K
|
€
84K
|
|
|
€
169K
|
€
155K
|
€
160K
|
€
228K
|
€
108K
|
€
146K
|
€
140K
|
€
129K
|
€
114K
|
€
60K
|
€
99K
|
€
56K
|
€
84K
|
|
|
€
191K
|
€
232K
|
€
232K
|
€
250K
|
€
267K
|
€
284K
|
€
301K
|
€
317K
|
€
333K
|
€
197K
|
|
|
|
|
|
2,13%
|
1,43%
|
-7,28%
|
-6,91%
|
2,72%
|
-4,26%
|
2,60%
|
2,31%
|
2,04%
|
-0,89%
|
12,13%
|
-47,71%
|
-86,04%
|
|
|
24,27
|
41,38
|
-8,74
|
-8,09
|
25,41
|
-16,18
|
25,56
|
30,03
|
35,66
|
-86,69
|
|
|
|
|
|
26,98
|
10,59
|
15,24
|
|
7,17
|
|
14,79
|
14,96
|
9,82
|
48,24
|
3,11
|
1,95
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,65%
|
573,43%
|
-81,08%
|
78,12%
|
431,75%
|
70,73%
|
176,52%
|
203,22%
|
401,25%
|
-120,50%
|
228,55%
|
-154,73%
|
95,25%
|
|
|
28,65%
|
573,43%
|
-16,17%
|
133,98%
|
267,37%
|
166,98%
|
10,31%
|
11,59%
|
124,42%
|
699,18%
|
151,84%
|
-113,60%
|
119,32%
|
|
|
0,61
|
8,19
|
1,18
|
-9,26
|
7,28
|
-7,11
|
0,27
|
0,27
|
2,54
|
-6,24
|
18,41
|
54,20
|
-102,66
|
|
|
28,65
|
573,43
|
-16,17
|
133,98
|
267,37
|
166,98
|
10,31
|
11,59
|
124,42
|
699,18
|
151,84
|
-113,60
|
119,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,34
|
36,03
|
19,78
|
79,66
|
20,53
|
32,61
|
13,83
|
34,12
|
78,03
|
22,06
|
14,57
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,34
|
36,03
|
19,78
|
79,66
|
20,53
|
32,61
|
13,83
|
34,12
|
78,03
|
22,06
|
14,57
|
|
|
|
|
234,23
|
121,25
|
161,70
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
1,56
|
3,01
|
2,16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
1,80
|
1,90
|
1,90
|
0,80
|
0,80
|
0,80
|
0,80
|
1
|
|
|
|
|
|
€
34K
|
€
14K
|
€
7K
|
€
20K
|
€
20K
|
€
34K
|
€
36K
|
€
40K
|
€
39K
|
€
45K
|