DS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-3K
|
€
18K
|
€
-15K
|
€
-34K
|
€
-26K
|
€
68K
|
€
-17K
|
€
47K
|
€
37K
|
€
-8K
|
€
66
|
€
16K
|
€
-1K
|
€
-8K
|
€
60K
|
€
26K
|
€
5K
|
€
12K
|
€
7K
|
|
|
€
-12K
|
€
-6K
|
€
3K
|
€
-18K
|
€
-37K
|
€
-32K
|
€
50K
|
€
-22K
|
€
30K
|
€
27K
|
€
-19K
|
€
-1K
|
€
-3K
|
€
-23K
|
€
-26K
|
€
26K
|
€
-745
|
€
-4K
|
€
500
|
€
-2K
|
|
|
€
-64K
|
€
-52K
|
€
-46K
|
€
-49K
|
€
-31K
|
€
6K
|
€
38K
|
€
-11K
|
€
11K
|
€
-19K
|
€
-46K
|
€
-27K
|
€
-26K
|
€
-23K
|
€
118
|
€
27K
|
€
597
|
€
1K
|
€
5K
|
€
4K
|
|
|
-
|
-
|
€
12K
|
-
|
-
|
€
225
|
€
55K
|
-
|
€
37K
|
€
25K
|
-
|
-
|
€
10K
|
-
|
€
4
|
€
47K
|
€
16K
|
€
3K
|
€
8K
|
€
4K
|
|
|
€
4K
|
€
958
|
€
2K
|
€
13K
|
€
2K
|
€
9K
|
€
5K
|
€
11K
|
€
12K
|
€
12K
|
€
410
|
€
4K
|
€
10K
|
€
8K
|
€
17K
|
€
22K
|
€
9K
|
€
8K
|
€
3K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-5K
|
€
17K
|
€
-17K
|
€
-35K
|
€
-29K
|
€
67K
|
€
-18K
|
€
46K
|
€
36K
|
€
-9K
|
€
-1K
|
€
15K
|
€
-3K
|
€
-10K
|
€
58K
|
€
23K
|
€
4K
|
€
11K
|
€
5K
|
|
|
€
-12K
|
€
-5K
|
€
16K
|
€
-18K
|
€
-36K
|
€
-31K
|
€
65K
|
€
-21K
|
€
43K
|
€
30K
|
€
-16K
|
€
-9K
|
€
-2K
|
€
-19K
|
€
-24K
|
€
44K
|
€
6K
|
€
-4K
|
€
4K
|
€
3K
|
|
|
€
-12K
|
€
-6K
|
€
3K
|
€
-18K
|
€
-37K
|
€
-32K
|
€
50K
|
€
-22K
|
€
30K
|
€
27K
|
€
-19K
|
€
-1K
|
€
-3K
|
€
-23K
|
€
-26K
|
€
26K
|
€
-745
|
€
-4K
|
€
500
|
€
-2K
|
|
|
€
0
|
-
|
€
0
|
€
511
|
-
|
€
207
|
€
0
|
€
0
|
-
|
€
0
|
€
4K
|
€
0
|
€
5K
|
€
23K
|
€
4K
|
€
3K
|
€
50K
|
€
4K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
2K
|
€
6K
|
€
9K
|
€
25K
|
€
69K
|
€
44K
|
€
59K
|
€
31K
|
€
77K
|
€
93K
|
€
57K
|
€
102K
|
€
119K
|
€
96K
|
€
61K
|
€
118K
|
€
22K
|
€
93K
|
|
|
€
-12K
|
€
-6K
|
€
4K
|
€
-18K
|
€
-35K
|
€
-30K
|
€
52K
|
€
-20K
|
€
33K
|
€
33K
|
€
-11K
|
€
6K
|
€
13K
|
€
-7K
|
€
-12K
|
€
41K
|
€
16K
|
€
4K
|
€
7K
|
€
705
|
|
|
€
-64K
|
€
-52K
|
€
-46K
|
€
-50K
|
€
-31K
|
€
-6K
|
€
24K
|
€
-27K
|
€
-7K
|
€
-42K
|
€
-74K
|
€
-59K
|
€
-66K
|
€
-67K
|
€
-27K
|
€
-5K
|
€
-36K
|
€
-27K
|
€
-24K
|
€
-2K
|
|
|
0,72
|
0,77
|
0,80
|
0,78
|
0,81
|
0,96
|
1,14
|
0,84
|
0,96
|
0,82
|
0,76
|
0,86
|
0,82
|
0,82
|
0,94
|
0,98
|
0,92
|
0,92
|
0,94
|
1
|
|
|
0,67
|
0,72
|
0,75
|
0,73
|
0,73
|
0,87
|
1,04
|
0,80
|
0,91
|
0,66
|
0,67
|
0,68
|
0,61
|
0,63
|
0,74
|
0,78
|
0,71
|
0,64
|
0,74
|
0,77
|
|
|
0,72
|
0,77
|
0,80
|
0,78
|
0,81
|
0,96
|
1,14
|
0,84
|
0,96
|
0,82
|
0,76
|
0,86
|
0,82
|
0,82
|
0,94
|
0,98
|
0,92
|
0,92
|
0,94
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
173K
|
€
184K
|
€
181K
|
€
134K
|
€
162K
|
€
208K
|
€
155K
|
€
189K
|
€
218K
|
€
266K
|
€
383K
|
€
331K
|
€
358K
|
€
484K
|
€
329K
|
€
483K
|
€
325K
|
€
398K
|
€
441K
|
|
|
€
228K
|
€
225K
|
€
230K
|
€
230K
|
€
164K
|
€
155K
|
€
170K
|
€
167K
|
€
178K
|
€
237K
|
€
312K
|
€
410K
|
€
357K
|
€
381K
|
€
484K
|
€
302K
|
€
482K
|
€
324K
|
€
394K
|
€
437K
|
|
|
€
228K
|
€
225K
|
€
230K
|
€
230K
|
€
164K
|
€
155K
|
€
170K
|
€
167K
|
€
178K
|
€
237K
|
€
312K
|
€
410K
|
€
356K
|
€
374K
|
€
471K
|
€
283K
|
€
458K
|
€
323K
|
€
389K
|
€
430K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
13K
|
€
19K
|
€
25K
|
€
1K
|
€
4K
|
€
7K
|
|
|
-39,22%
|
-30,16%
|
-24,78%
|
-26,95%
|
-22,89%
|
3,95%
|
18,41%
|
-7,29%
|
5,85%
|
-8,88%
|
-17,31%
|
-7,10%
|
-7,92%
|
-6,38%
|
0,02%
|
8,08%
|
0,12%
|
0,41%
|
1,22%
|
0,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,29
|
111,81
|
0,72
|
41,72
|
0,83
|
0,90
|
1,71
|
|
|
|
|
13,51
|
|
|
|
2,53
|
|
3,85
|
6,62
|
|
|
24,47
|
|
|
5,18
|
20,87
|
91,68
|
37,46
|
84,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,93%
|
11,71%
|
-8,36%
|
36,87%
|
115,84%
|
-473,61%
|
134,43%
|
176,60%
|
301,82%
|
-169,32%
|
24,36%
|
-23,80%
|
-50,58%
|
29,65%
|
-10 031,99%
|
153,30%
|
2 743,87%
|
313,40%
|
148,94%
|
16,19%
|
|
|
18,96%
|
12,17%
|
-6,75%
|
37,38%
|
120,85%
|
-501,73%
|
129,55%
|
197,86%
|
274,37%
|
-138,08%
|
40,95%
|
3,73%
|
12,70%
|
100,51%
|
-22 500,40%
|
97,75%
|
-124,82%
|
-261,96%
|
10,30%
|
-44,66%
|
|
|
-7,44
|
-3,67
|
1,67
|
-10,08
|
-27,66
|
-19,80
|
23,85
|
-14,42
|
16,06
|
12,26
|
-7,09
|
-0,26
|
-1,01
|
-6,41
|
-5,46
|
7,90
|
-0,15
|
-1,08
|
0,13
|
-0,44
|
|
|
18,96
|
12,17
|
-6,75
|
37,38
|
120,85
|
-501,73
|
129,55
|
197,86
|
274,37
|
-138,08
|
40,95
|
3,73
|
12,70
|
100,51
|
-22 500,40
|
97,75
|
-124,82
|
-261,96
|
10,30
|
-44,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|