D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
-51K
|
€
105K
|
€
22K
|
€
39K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-16K
|
€
-1K
|
€
-11K
|
€
-4K
|
€
-2K
|
€
1K
|
€
-806K
|
€
128K
|
€
-212K
|
|
|
€
-551K
|
€
-206K
|
€
-80K
|
€
36K
|
€
-105K
|
€
-141K
|
€
-135K
|
€
-125K
|
€
-148K
|
€
-129K
|
€
-137K
|
€
-126K
|
€
-111K
|
€
-126K
|
€
-971K
|
€
-93K
|
€
-577K
|
|
|
€
-3,39M
|
€
-2,84M
|
€
-2,48M
|
€
-2,23M
|
€
-2,27M
|
€
-2,16M
|
€
-2,02M
|
€
-1,88M
|
€
-1,76M
|
€
-1,61M
|
€
-1,48M
|
€
-1,34M
|
€
-1,22M
|
€
-1,11M
|
€
-982K
|
€
-651K
|
€
-558K
|
|
|
-
|
-
|
€
86K
|
€
18K
|
€
31K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
108K
|
-
|
|
|
€
9K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
630
|
|
|
€
3K
|
€
3K
|
€
451
|
€
450
|
€
451
|
|
€
21K
|
€
69K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
-52K
|
€
105K
|
€
22K
|
€
38K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-18K
|
€
-4K
|
€
-13K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
-809K
|
€
127K
|
€
-214K
|
|
|
€
-27K
|
€
-52K
|
€
105K
|
€
22K
|
€
38K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-18K
|
€
-4K
|
€
-13K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
-810K
|
€
120K
|
€
-225K
|
|
|
€
-551K
|
€
-206K
|
€
-80K
|
€
36K
|
€
-105K
|
€
-141K
|
€
-135K
|
€
-125K
|
€
-148K
|
€
-129K
|
€
-137K
|
€
-126K
|
€
-111K
|
€
-126K
|
€
-971K
|
€
-93K
|
€
-577K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
55K
|
€
94K
|
€
27K
|
€
15K
|
€
14K
|
€
17K
|
€
5K
|
€
6K
|
€
21K
|
€
9K
|
€
10K
|
€
2K
|
€
2K
|
€
710K
|
€
570K
|
€
51K
|
|
|
€
-551K
|
€
-206K
|
€
-80K
|
€
36K
|
€
-105K
|
€
-141K
|
€
-135K
|
€
-125K
|
€
-148K
|
€
-129K
|
€
-137K
|
€
-126K
|
€
-111K
|
€
-126K
|
€
-969K
|
€
-87K
|
€
-566K
|
|
|
€
34K
|
€
587K
|
€
732K
|
€
635K
|
€
632K
|
€
996K
|
€
959K
|
€
997K
|
€
1,25M
|
€
1,25M
|
€
1,21M
|
€
1,18M
|
€
1,09M
|
€
978K
|
€
1,63M
|
€
2,73M
|
€
3,78M
|
|
|
1,15
|
3,10
|
17,30
|
52,61
|
119,39
|
123,80
|
107,83
|
130,65
|
122,60
|
131,46
|
51,48
|
45,83
|
100,86
|
1 331,16
|
68,21
|
40,06
|
127,23
|
|
|
0,74
|
2,25
|
9,27
|
21,74
|
43,36
|
68,49
|
57,15
|
67,07
|
75,10
|
48,88
|
17,43
|
14,74
|
26,06
|
219,80
|
34,48
|
8,66
|
9,64
|
|
|
1,33
|
4,16
|
25,55
|
58,29
|
154
|
145,30
|
124,48
|
154,82
|
138,79
|
150,35
|
54,19
|
45,83
|
100,86
|
1 331,16
|
68,21
|
40,06
|
127,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296K
|
€
1,16M
|
€
1,12M
|
€
648K
|
€
637K
|
€
1,00M
|
€
967K
|
€
1,00M
|
€
1,26M
|
€
1,26M
|
€
1,23M
|
€
1,20M
|
€
1,10M
|
€
978K
|
€
1,65M
|
€
2,80M
|
€
3,81M
|
|
|
€
3,69M
|
€
4,00M
|
€
3,60M
|
€
2,88M
|
€
2,90M
|
€
3,17M
|
€
2,99M
|
€
2,89M
|
€
3,02M
|
€
2,87M
|
€
2,72M
|
€
2,55M
|
€
2,32M
|
€
2,09M
|
€
2,63M
|
€
3,45M
|
€
4,37M
|
|
|
€
223K
|
€
278K
|
€
44K
|
€
11K
|
€
4K
|
€
7K
|
€
8K
|
€
6K
|
€
9K
|
€
8K
|
€
23K
|
€
26K
|
€
11K
|
€
735
|
€
24K
|
€
70K
|
€
30K
|
|
|
€
3,47M
|
€
3,72M
|
€
3,55M
|
€
2,87M
|
€
2,90M
|
€
3,16M
|
€
2,98M
|
€
2,88M
|
€
3,01M
|
€
2,86M
|
€
2,69M
|
€
2,52M
|
€
2,31M
|
€
2,09M
|
€
2,61M
|
€
3,38M
|
€
4,34M
|
|
|
-1 144,93%
|
-245,88%
|
-222,31%
|
-344,41%
|
-355,51%
|
-215,30%
|
-208,78%
|
-187,66%
|
-139,46%
|
-128,35%
|
-120,04%
|
-111,71%
|
-110,63%
|
-113,22%
|
-59,45%
|
-23,22%
|
-14,64%
|
|
|
-1,02
|
-1,31
|
-1,43
|
-1,28
|
-1,28
|
-1,46
|
-1,47
|
-1,53
|
-1,71
|
-1,77
|
-1,82
|
-1,88
|
-1,89
|
-1,88
|
-2,66
|
-5,20
|
-7,78
|
|
|
|
|
34,37
|
133,12
|
76,80
|
|
|
|
|
|
|
|
|
|
|
27,30
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,25%
|
7,25%
|
3,21%
|
-1,60%
|
4,63%
|
6,54%
|
6,70%
|
6,65%
|
8,40%
|
8,02%
|
9,27%
|
9,40%
|
9,10%
|
11,36%
|
98,72%
|
13,32%
|
101,41%
|
|
|
16,25%
|
7,25%
|
3,21%
|
-1,60%
|
4,63%
|
6,54%
|
6,70%
|
6,65%
|
8,40%
|
8,02%
|
9,27%
|
9,40%
|
9,10%
|
11,36%
|
98,88%
|
14,26%
|
103,32%
|
|
|
-186,00
|
-17,83
|
-7,15
|
5,51
|
-16,45
|
-14,09
|
-13,98
|
-12,48
|
-11,72
|
-10,29
|
-11,13
|
-10,50
|
-10,07
|
-12,86
|
-58,78
|
-3,31
|
-15,13
|
|
|
16,25
|
7,25
|
3,21
|
-1,60
|
4,63
|
6,54
|
6,70
|
6,65
|
8,40
|
8,02
|
9,27
|
9,40
|
9,10
|
11,36
|
98,88
|
14,26
|
103,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|