D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
232K
|
€
223K
|
€
209K
|
€
213K
|
€
166K
|
€
220K
|
€
213K
|
€
226K
|
€
220K
|
€
142K
|
€
141K
|
€
131K
|
€
143K
|
€
135K
|
€
116K
|
€
78K
|
€
65K
|
€
62K
|
|
|
€
135K
|
€
126K
|
€
115K
|
€
102K
|
€
96K
|
€
50K
|
€
108K
|
€
91K
|
€
100K
|
€
96K
|
€
44K
|
€
55K
|
€
60K
|
€
61K
|
€
50K
|
€
50K
|
€
13K
|
€
6K
|
€
7K
|
|
|
€
722K
|
€
670K
|
€
648K
|
€
625K
|
€
623K
|
€
644K
|
€
554K
|
€
548K
|
€
457K
|
€
356K
|
€
260K
|
€
216K
|
€
243K
|
€
183K
|
€
172K
|
€
128K
|
€
78K
|
€
65K
|
€
59K
|
|
|
0
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
€
234K
|
€
257K
|
€
249K
|
€
231K
|
€
231K
|
€
150K
|
€
244K
|
€
235K
|
€
249K
|
€
248K
|
€
143K
|
€
138K
|
€
145K
|
€
128K
|
€
124K
|
€
93K
|
€
57K
|
€
65K
|
€
58K
|
|
|
€
9K
|
€
23K
|
€
8K
|
€
10K
|
€
18K
|
€
9K
|
€
12K
|
€
9K
|
€
10K
|
€
14K
|
€
4K
|
€
28K
|
€
562
|
€
9K
|
€
1K
|
€
487
|
€
523
|
€
561
|
€
535
|
|
|
€
14K
|
€
22K
|
€
19K
|
€
18K
|
€
18K
|
€
15K
|
€
16K
|
€
15K
|
€
14K
|
€
3K
|
|
€
4K
|
€
5K
|
€
12K
|
€
7K
|
€
9K
|
€
6K
|
€
279
|
|
|
|
€
84K
|
€
104K
|
€
91K
|
€
100K
|
€
118K
|
€
44K
|
€
4K
|
|
|
|
|
€
149K
|
|
€
50K
|
€
7K
|
|
|
|
|
|
|
61,91%
|
82,81%
|
79,30%
|
97,93%
|
122,59%
|
87,24%
|
3,25%
|
|
|
|
|
270,68%
|
|
82,15%
|
12,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
208K
|
€
202K
|
€
189K
|
€
193K
|
€
121K
|
€
202K
|
€
196K
|
€
211K
|
€
215K
|
€
140K
|
€
135K
|
€
124K
|
€
129K
|
€
126K
|
€
102K
|
€
70K
|
€
61K
|
€
55K
|
|
|
€
174K
|
€
175K
|
€
160K
|
€
141K
|
€
143K
|
€
78K
|
€
157K
|
€
152K
|
€
166K
|
€
162K
|
€
78K
|
€
93K
|
€
85K
|
€
97K
|
€
76K
|
€
76K
|
€
29K
|
€
21K
|
€
21K
|
|
|
€
135K
|
€
126K
|
€
115K
|
€
102K
|
€
129K
|
€
90K
|
€
108K
|
€
91K
|
€
100K
|
€
96K
|
€
44K
|
€
55K
|
€
42K
|
€
55K
|
€
31K
|
€
32K
|
€
7K
|
€
5K
|
€
4K
|
|
|
€
-110K
|
€
5K
|
€
8K
|
€
10K
|
€
35K
|
€
-190K
|
€
-7K
|
€
-2K
|
€
269K
|
€
47K
|
€
127K
|
€
40K
|
€
107K
|
€
0
|
€
52K
|
€
34K
|
€
4K
|
€
37K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
685K
|
€
522K
|
€
463K
|
€
510K
|
€
391K
|
€
216K
|
€
382K
|
€
246K
|
€
131K
|
€
87K
|
€
4K
|
€
47K
|
€
21K
|
€
190K
|
€
116K
|
€
69K
|
€
19K
|
€
11K
|
€
33K
|
|
|
€
145K
|
€
159K
|
€
157K
|
€
150K
|
€
147K
|
€
94K
|
€
152K
|
€
135K
|
€
145K
|
€
150K
|
€
105K
|
€
97K
|
€
100K
|
€
92K
|
€
101K
|
€
77K
|
€
53K
|
€
46K
|
€
42K
|
|
|
€
699K
|
€
528K
|
€
478K
|
€
421K
|
€
381K
|
€
388K
|
€
246K
|
€
216K
|
€
105K
|
€
56K
|
€
-34K
|
€
959
|
€
35K
|
€
54K
|
€
25K
|
€
-7K
|
€
-37K
|
€
-74K
|
€
-72K
|
|
|
55,33
|
14,79
|
26,84
|
4,47
|
12,98
|
11,97
|
2,61
|
4,13
|
2,68
|
2,23
|
0,30
|
1,02
|
3,52
|
1,38
|
1,25
|
0,92
|
0,63
|
0,22
|
0,35
|
|
|
55,33
|
14,70
|
26,64
|
4,43
|
12,82
|
11,83
|
2,58
|
4,05
|
2,59
|
2,12
|
0,19
|
0,92
|
3,15
|
1,35
|
1,19
|
0,86
|
0,58
|
0,17
|
0,30
|
|
|
55,33
|
14,82
|
26,93
|
4,47
|
12,98
|
12,11
|
2,63
|
4,44
|
2,75
|
2,23
|
0,30
|
1,02
|
3,52
|
1,43
|
1,29
|
0,95
|
0,65
|
0,23
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
735K
|
€
708K
|
€
667K
|
€
746K
|
€
654K
|
€
680K
|
€
895K
|
€
834K
|
€
763K
|
€
472K
|
€
393K
|
€
363K
|
€
365K
|
€
443K
|
€
401K
|
€
357K
|
€
340K
|
€
338K
|
€
363K
|
|
|
€
13K
|
€
38K
|
€
18K
|
€
121K
|
€
32K
|
€
35K
|
€
341K
|
€
286K
|
€
306K
|
€
116K
|
€
133K
|
€
147K
|
€
122K
|
€
260K
|
€
229K
|
€
228K
|
€
262K
|
€
273K
|
€
304K
|
|
|
€
13K
|
€
38K
|
€
18K
|
€
121K
|
€
32K
|
€
35K
|
€
152K
|
€
64K
|
€
61K
|
€
45K
|
€
49K
|
€
51K
|
€
14K
|
€
137K
|
€
96K
|
€
81K
|
€
98K
|
€
92K
|
€
106K
|
|
|
|
|
|
|
|
|
€
189K
|
€
217K
|
€
244K
|
€
71K
|
€
84K
|
€
96K
|
€
108K
|
€
119K
|
€
130K
|
€
145K
|
€
162K
|
€
178K
|
€
193K
|
|
|
98,25%
|
94,60%
|
97,23%
|
83,74%
|
95,14%
|
94,80%
|
61,90%
|
65,72%
|
59,85%
|
75,44%
|
66,14%
|
59,45%
|
66,58%
|
41,28%
|
42,88%
|
35,96%
|
22,88%
|
19,21%
|
16,34%
|
|
|
|
|
|
|
|
|
0,34
|
0,40
|
0,53
|
0,20
|
0,32
|
0,45
|
0,44
|
0,65
|
0,75
|
1,13
|
2,08
|
2,74
|
3,25
|
|
|
0,07
|
0,18
|
0,09
|
0,64
|
0,16
|
0,29
|
1,69
|
1,46
|
1,45
|
0,54
|
0,95
|
1,09
|
0,98
|
2,02
|
1,81
|
2,24
|
3,76
|
4,45
|
5,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,09%
|
23,69%
|
24,16%
|
24,03%
|
23,58%
|
14,55%
|
27,46%
|
24,71%
|
31,72%
|
42,03%
|
40,59%
|
45,00%
|
40,96%
|
50,37%
|
58,52%
|
59,94%
|
68,58%
|
71,06%
|
70,34%
|
|
|
18,75%
|
18,79%
|
17,75%
|
16,39%
|
15,49%
|
7,83%
|
19,44%
|
16,67%
|
21,96%
|
27,07%
|
16,95%
|
25,49%
|
24,81%
|
33,29%
|
29,20%
|
39,35%
|
16,48%
|
8,69%
|
12,40%
|
|
|
18,42
|
17,77
|
17,26
|
13,73
|
14,74
|
7,43
|
12,04
|
10,95
|
13,15
|
20,42
|
11,21
|
15,15
|
16,52
|
13,74
|
12,52
|
14,15
|
3,77
|
1,67
|
2,03
|
|
|
18,75
|
18,79
|
17,75
|
16,39
|
15,49
|
7,83
|
19,44
|
16,67
|
21,96
|
27,07
|
16,95
|
25,49
|
24,81
|
33,29
|
29,20
|
39,35
|
16,48
|
8,69
|
12,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
|
€
43K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
|