DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
1,86M
|
€
1,05M
|
€
847K
|
€
986K
|
€
1,27M
|
€
1,11M
|
€
1,02M
|
€
879K
|
€
1,18M
|
€
1,30M
|
€
1,39M
|
€
984K
|
€
1,28M
|
€
1,11M
|
€
1,25M
|
€
849K
|
€
897K
|
|
|
€
-179K
|
€
601K
|
€
-137K
|
€
-99K
|
€
-419K
|
€
40K
|
€
34K
|
€
-250K
|
€
-307K
|
€
-92K
|
€
-27K
|
€
194K
|
€
-53K
|
€
204K
|
€
143K
|
€
279K
|
€
72K
|
€
133K
|
|
|
€
658K
|
€
838K
|
€
1,16M
|
€
1,30M
|
€
1,41M
|
€
1,64M
|
€
1,60M
|
€
1,57M
|
€
1,82M
|
€
2,12M
|
€
2,21M
|
€
2,24M
|
€
2,16M
|
€
1,97M
|
€
1,87M
|
€
1,77M
|
€
1,29M
|
€
1,12M
|
|
|
16,30
|
13,10
|
16
|
16,70
|
18,20
|
18,50
|
18,60
|
19,60
|
17,60
|
18,10
|
19,90
|
19,10
|
18,70
|
16,80
|
16,10
|
15,30
|
13,50
|
12,40
|
|
|
€
25K
|
€
805K
|
€
57K
|
€
112K
|
€
69K
|
€
210K
|
€
156K
|
€
76K
|
€
89K
|
€
257K
|
€
359K
|
€
896K
|
€
411K
|
€
837K
|
€
680K
|
€
1,03M
|
€
501K
|
€
362K
|
|
|
€
206K
|
€
8K
|
€
11K
|
€
8K
|
€
18K
|
€
12K
|
€
13K
|
€
13K
|
€
34K
|
€
13K
|
€
18K
|
€
30K
|
€
18K
|
€
133K
|
€
25K
|
€
40K
|
€
33K
|
€
37K
|
|
|
€
997K
|
€
1,07M
|
€
1,03M
|
€
778K
|
€
1,12M
|
€
1,12M
|
€
983K
|
€
1,09M
|
€
1,01M
|
€
1,00M
|
€
1,02M
|
€
920K
|
€
820K
|
€
814K
|
€
756K
|
€
702K
|
€
589K
|
€
569K
|
|
|
|
€
35K
|
|
|
|
|
|
|
|
|
|
€
109K
|
|
€
98K
|
€
49K
|
€
91K
|
€
55K
|
€
55K
|
|
|
|
5,82%
|
|
|
|
|
|
|
|
|
|
55,93%
|
|
48,09%
|
34,36%
|
32,58%
|
76,52%
|
41,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
780K
|
€
-3K
|
€
50K
|
€
-155K
|
€
133K
|
€
80K
|
€
-196K
|
€
-146K
|
€
157K
|
€
258K
|
€
459K
|
€
145K
|
€
434K
|
€
341K
|
€
532K
|
€
247K
|
€
316K
|
|
|
€
-118K
|
€
860K
|
€
-121K
|
€
-83K
|
€
-399K
|
€
67K
|
€
19K
|
€
-257K
|
€
-288K
|
€
-74K
|
€
-10K
|
€
194K
|
€
-117K
|
€
248K
|
€
196K
|
€
406K
|
€
139K
|
€
223K
|
|
|
€
-179K
|
€
-100K
|
€
-137K
|
€
-99K
|
€
-419K
|
€
40K
|
€
34K
|
€
-250K
|
€
-307K
|
€
-92K
|
€
-27K
|
€
194K
|
€
-53K
|
€
204K
|
€
143K
|
€
279K
|
€
72K
|
€
133K
|
|
|
€
314K
|
€
22K
|
€
87K
|
€
59K
|
€
226K
|
€
115K
|
€
12K
|
€
121K
|
€
58K
|
€
35K
|
€
60K
|
€
101K
|
€
473K
|
€
464K
|
€
217K
|
€
56K
|
€
68K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
29K
|
€
84K
|
€
180K
|
€
169K
|
€
166K
|
€
153K
|
€
184K
|
€
351K
|
€
371K
|
€
409K
|
€
426K
|
€
387K
|
€
296K
|
€
304K
|
€
543K
|
€
332K
|
€
144K
|
|
|
€
-72K
|
€
521K
|
€
-19K
|
€
34K
|
€
-176K
|
€
105K
|
€
95K
|
€
-189K
|
€
-165K
|
€
140K
|
€
241K
|
€
460K
|
€
210K
|
€
390K
|
€
288K
|
€
405K
|
€
180K
|
€
226K
|
|
|
€
721K
|
€
961K
|
€
805K
|
€
912K
|
€
935K
|
€
1,28M
|
€
1,30M
|
€
1,21M
|
€
1,44M
|
€
1,65M
|
€
1,62M
|
€
1,54M
|
€
1,37M
|
€
1,37M
|
€
1,32M
|
€
1,44M
|
€
962K
|
€
1,17M
|
|
|
1,52
|
1,98
|
3,11
|
3,38
|
2,91
|
4,45
|
4,57
|
3,47
|
4,25
|
7,68
|
5,67
|
5,35
|
4,89
|
3,88
|
6,51
|
6,14
|
2,49
|
5,98
|
|
|
0,61
|
0,79
|
0,84
|
1,03
|
0,94
|
1,70
|
1,81
|
1,41
|
2,30
|
4,24
|
3,29
|
3,10
|
2,79
|
2,36
|
4
|
4,15
|
1,57
|
3,97
|
|
|
1,53
|
1,99
|
3,11
|
3,38
|
2,91
|
4,75
|
5,08
|
3,50
|
4,30
|
7,83
|
5,67
|
5,35
|
4,89
|
4,83
|
6,52
|
6,15
|
2,49
|
5,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,63M
|
€
2,28M
|
€
1,70M
|
€
1,89M
|
€
2,14M
|
€
2,17M
|
€
2,00M
|
€
2,12M
|
€
2,26M
|
€
2,38M
|
€
2,62M
|
€
2,75M
|
€
2,76M
|
€
2,66M
|
€
2,11M
|
€
2,06M
|
€
1,93M
|
€
1,68M
|
|
|
€
1,74M
|
€
1,21M
|
€
521K
|
€
567K
|
€
696K
|
€
534K
|
€
401K
|
€
553K
|
€
444K
|
€
258K
|
€
401K
|
€
505K
|
€
602K
|
€
682K
|
€
240K
|
€
281K
|
€
644K
|
€
555K
|
|
|
€
1,38M
|
€
975K
|
€
381K
|
€
383K
|
€
490K
|
€
347K
|
€
328K
|
€
490K
|
€
444K
|
€
248K
|
€
347K
|
€
353K
|
€
353K
|
€
382K
|
€
240K
|
€
281K
|
€
644K
|
€
236K
|
|
|
€
348K
|
€
232K
|
€
140K
|
€
184K
|
€
205K
|
€
164K
|
€
38K
|
€
63K
|
|
€
11K
|
€
54K
|
€
152K
|
€
249K
|
€
206K
|
|
|
|
€
320K
|
|
|
25,04%
|
36,66%
|
68,47%
|
68,83%
|
65,86%
|
75,44%
|
79,95%
|
73,91%
|
80,35%
|
89,15%
|
84,66%
|
81,62%
|
78,17%
|
74,34%
|
88,61%
|
86,33%
|
66,63%
|
66,84%
|
|
|
0,53
|
0,28
|
0,12
|
0,14
|
0,15
|
0,10
|
0,02
|
0,04
|
|
0,01
|
0,02
|
0,07
|
0,12
|
0,10
|
|
|
|
0,29
|
|
|
|
1,56
|
|
11,42
|
|
4,01
|
5,02
|
|
|
1,64
|
1,56
|
1,10
|
4,14
|
1,57
|
0,70
|
0,53
|
2,61
|
1,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,99%
|
62,26%
|
-1,60%
|
2,60%
|
-12,47%
|
6,43%
|
5,96%
|
-12,06%
|
-9,10%
|
6,58%
|
10,87%
|
20,52%
|
9,73%
|
19,75%
|
15,40%
|
22,84%
|
13,96%
|
20,16%
|
|
|
-27,23%
|
71,79%
|
-11,75%
|
-7,60%
|
-29,76%
|
2,42%
|
2,14%
|
-15,98%
|
-16,88%
|
-4,33%
|
-1,23%
|
8,67%
|
-2,46%
|
10,32%
|
7,63%
|
15,74%
|
5,59%
|
11,85%
|
|
|
-6,82
|
26,32
|
-8,05
|
-5,23
|
-19,60
|
1,83
|
1,71
|
-11,81
|
-13,57
|
-3,86
|
-1,04
|
7,08
|
-1,92
|
7,67
|
6,76
|
13,59
|
3,72
|
7,92
|
|
|
-27,23
|
71,79
|
-11,75
|
-7,60
|
-29,76
|
2,42
|
2,14
|
-15,98
|
-16,88
|
-4,33
|
-1,23
|
8,67
|
-2,46
|
10,32
|
7,63
|
15,74
|
5,59
|
11,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,99
|
63,71
|
82,38
|
76,64
|
65,38
|
78,42
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,99
|
63,71
|
82,38
|
76,64
|
65,38
|
78,42
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,30
|
13,10
|
16
|
16,70
|
18,20
|
18,50
|
18,60
|
19,60
|
17,60
|
18,10
|
19,90
|
19,10
|
18,70
|
16,80
|
16,10
|
15,30
|
13,50
|
12,40
|
|
|
€
61K
|
€
82K
|
€
64K
|
€
47K
|
€
61K
|
€
60K
|
€
53K
|
€
55K
|
€
57K
|
€
55K
|
€
51K
|
€
48K
|
€
44K
|
€
48K
|
€
47K
|
€
46K
|
€
44K
|
€
46K
|