D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
411K
|
€
548K
|
€
707K
|
€
625K
|
€
656K
|
€
632K
|
€
621K
|
€
788K
|
€
891K
|
€
981K
|
€
722K
|
€
946K
|
€
810K
|
€
651K
|
€
897K
|
€
687K
|
€
719K
|
€
681K
|
€
564K
|
|
|
€
63K
|
€
79K
|
€
71K
|
€
93K
|
€
197K
|
€
89K
|
€
51K
|
€
91K
|
€
44K
|
€
9K
|
€
21K
|
€
34K
|
€
89K
|
€
52K
|
€
32K
|
€
59K
|
€
57K
|
€
34K
|
€
24K
|
|
|
€
1,46M
|
€
1,40M
|
€
1,32M
|
€
1,25M
|
€
1,16M
|
€
962K
|
€
872K
|
€
822K
|
€
731K
|
€
687K
|
€
678K
|
€
656K
|
€
622K
|
€
533K
|
€
481K
|
€
449K
|
€
389K
|
€
333K
|
€
298K
|
|
|
1,40
|
1,90
|
4,50
|
5,50
|
5,50
|
6
|
5,90
|
7,40
|
10
|
13
|
12,80
|
14,20
|
12,10
|
11,80
|
11,20
|
9,80
|
8,60
|
8
|
7,80
|
|
|
€
247K
|
€
290K
|
€
316K
|
€
255K
|
€
309K
|
€
262K
|
€
221K
|
€
317K
|
€
259K
|
€
209K
|
€
138K
|
€
232K
|
€
304K
|
€
153K
|
€
368K
|
€
323K
|
€
293K
|
€
334K
|
€
253K
|
|
|
€
47K
|
€
7K
|
€
76K
|
|
€
36K
|
€
71K
|
€
85K
|
€
24K
|
€
15K
|
€
41K
|
€
10K
|
€
43K
|
€
110K
|
€
110K
|
|
€
118K
|
€
39K
|
€
49K
|
€
10K
|
|
|
€
118K
|
€
187K
|
€
313K
|
€
296K
|
€
310K
|
€
297K
|
€
340K
|
€
383K
|
€
463K
|
€
581K
|
€
557K
|
€
630K
|
€
477K
|
€
475K
|
€
455K
|
€
316K
|
€
314K
|
€
278K
|
€
261K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
277K
|
€
341K
|
€
382K
|
€
299K
|
€
333K
|
€
309K
|
€
266K
|
€
377K
|
€
283K
|
€
219K
|
€
133K
|
€
259K
|
€
324K
|
€
159K
|
€
422K
|
€
364K
|
€
372K
|
€
388K
|
€
291K
|
|
|
€
231K
|
€
292K
|
€
331K
|
€
242K
|
€
271K
|
€
201K
|
€
171K
|
€
246K
|
€
196K
|
€
135K
|
€
63K
|
€
143K
|
€
206K
|
€
14K
|
€
200K
|
€
195K
|
€
191K
|
€
240K
|
€
199K
|
|
|
€
63K
|
€
79K
|
€
71K
|
€
93K
|
€
197K
|
€
89K
|
€
51K
|
€
91K
|
€
44K
|
€
9K
|
€
21K
|
€
34K
|
€
89K
|
€
52K
|
€
32K
|
€
59K
|
€
57K
|
€
34K
|
€
24K
|
|
|
€
2K
|
€
10K
|
€
23K
|
€
769K
|
€
1,07M
|
€
-43K
|
€
-441K
|
€
-6K
|
€
504K
|
€
224K
|
€
-1,12M
|
€
30K
|
€
169K
|
€
-133K
|
€
779K
|
€
172K
|
€
168K
|
€
277K
|
€
1,59M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
2K
|
€
66K
|
€
27K
|
€
50K
|
€
115K
|
|
€
111K
|
€
12K
|
€
1K
|
€
57K
|
€
10K
|
€
73K
|
€
200K
|
€
70K
|
€
473K
|
|
€
19K
|
€
6K
|
|
|
€
109K
|
€
128K
|
€
122K
|
€
150K
|
€
260K
|
€
197K
|
€
146K
|
€
222K
|
€
131K
|
€
93K
|
€
92K
|
€
150K
|
€
207K
|
€
197K
|
€
255K
|
€
229K
|
€
237K
|
€
183K
|
€
116K
|
|
|
€
-383K
|
€
-678K
|
€
-678K
|
€
-622K
|
€
82K
|
€
1,27M
|
€
1,07M
|
€
1,34M
|
€
2,36M
|
€
2,30M
|
€
2,40M
|
€
813K
|
€
1,31M
|
€
1,31M
|
€
1,48M
|
€
1,46M
|
€
383K
|
€
1,90M
|
€
1,60M
|
|
|
0,94
|
0,92
|
0,88
|
0,90
|
1,02
|
1,34
|
1,25
|
1,47
|
1,73
|
2,51
|
4,30
|
1,66
|
2,21
|
2,93
|
2,71
|
2,55
|
1,23
|
2,20
|
1,94
|
|
|
0,22
|
0,30
|
0,31
|
0,14
|
0,36
|
0,34
|
0,36
|
0,36
|
0,60
|
0,95
|
1,41
|
1,13
|
0,81
|
1,48
|
1,31
|
1,67
|
0,37
|
0,48
|
0,35
|
|
|
0,94
|
0,92
|
0,88
|
0,90
|
1,02
|
1,35
|
1,25
|
1,47
|
1,73
|
5,15
|
4,30
|
1,66
|
2,21
|
2,93
|
2,71
|
2,55
|
1,23
|
2,20
|
1,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,36M
|
€
9,89M
|
€
7,16M
|
€
7,94M
|
€
6,63M
|
€
5,49M
|
€
5,97M
|
€
5,33M
|
€
6,94M
|
€
4,79M
|
€
3,95M
|
€
3,98M
|
€
4,42M
|
€
3,97M
|
€
4,60M
|
€
4,09M
|
€
3,77M
|
€
5,19M
|
€
4,88M
|
|
|
€
6,90M
|
€
8,49M
|
€
5,84M
|
€
6,69M
|
€
5,47M
|
€
4,52M
|
€
5,10M
|
€
4,51M
|
€
6,20M
|
€
4,11M
|
€
3,27M
|
€
3,32M
|
€
3,80M
|
€
3,43M
|
€
4,12M
|
€
3,64M
|
€
3,39M
|
€
4,86M
|
€
4,58M
|
|
|
€
6,65M
|
€
8,42M
|
€
5,66M
|
€
6,36M
|
€
5,05M
|
€
3,71M
|
€
4,26M
|
€
2,82M
|
€
3,26M
|
€
742K
|
€
727K
|
€
1,23M
|
€
1,08M
|
€
680K
|
€
867K
|
€
941K
|
€
1,70M
|
€
1,58M
|
€
1,71M
|
|
|
€
250K
|
€
62K
|
€
179K
|
€
335K
|
€
419K
|
€
793K
|
€
837K
|
€
1,69M
|
€
2,95M
|
€
2,58M
|
€
2,55M
|
€
2,10M
|
€
2,72M
|
€
2,75M
|
€
3,25M
|
€
2,70M
|
€
1,69M
|
€
3,28M
|
€
2,88M
|
|
|
17,52%
|
14,18%
|
18,48%
|
15,76%
|
17,49%
|
17,53%
|
14,61%
|
15,42%
|
10,54%
|
14,33%
|
17,15%
|
16,49%
|
14,07%
|
13,43%
|
10,45%
|
10,97%
|
10,32%
|
6,41%
|
6,11%
|
|
|
0,17
|
0,04
|
0,14
|
0,27
|
0,36
|
0,82
|
0,96
|
2,06
|
4,03
|
3,76
|
3,76
|
3,19
|
4,36
|
5,17
|
6,76
|
6,02
|
4,33
|
9,85
|
9,65
|
|
|
24,88
|
24,89
|
15,27
|
22,36
|
16,41
|
14,62
|
19,17
|
11,96
|
21,95
|
18,77
|
24,55
|
12,85
|
11,74
|
21,63
|
9,75
|
10
|
9,11
|
12,52
|
15,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,46%
|
9,12%
|
9,24%
|
11,99%
|
22,40%
|
20,53%
|
16,70%
|
26,97%
|
17,90%
|
13,51%
|
13,57%
|
22,88%
|
33,31%
|
36,91%
|
53,00%
|
50,97%
|
60,96%
|
54,96%
|
39,06%
|
|
|
4,32%
|
5,64%
|
5,35%
|
7,43%
|
17,02%
|
9,28%
|
5,79%
|
11,08%
|
6,01%
|
1,34%
|
3,13%
|
5,20%
|
14,37%
|
9,74%
|
6,67%
|
13,23%
|
14,59%
|
10,37%
|
8,02%
|
|
|
0,76
|
0,80
|
0,99
|
1,17
|
2,98
|
1,63
|
0,85
|
1,71
|
0,63
|
0,19
|
0,54
|
0,86
|
2,02
|
1,31
|
0,70
|
1,45
|
1,51
|
0,66
|
0,49
|
|
|
4,32
|
5,64
|
5,35
|
7,43
|
17,02
|
9,28
|
5,79
|
11,08
|
6,01
|
1,34
|
3,13
|
5,20
|
14,37
|
9,74
|
6,67
|
13,23
|
14,59
|
10,37
|
8,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
1,90
|
4,50
|
5,50
|
5,50
|
6
|
5,90
|
7,40
|
10
|
13
|
12,80
|
14,20
|
12,10
|
11,80
|
11,20
|
9,80
|
8,60
|
8
|
7,80
|
|
|
€
85K
|
€
98K
|
€
70K
|
€
54K
|
€
56K
|
€
49K
|
€
58K
|
€
52K
|
€
46K
|
€
45K
|
€
44K
|
€
44K
|
€
39K
|
€
40K
|
€
41K
|
€
32K
|
€
36K
|
€
35K
|
€
34K
|