D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
21K
|
€
-12K
|
€
11K
|
€
2K
|
€
12K
|
€
15K
|
-
|
-
|
€
158
|
€
386
|
€
2K
|
€
3K
|
€
-955
|
€
-3K
|
€
-6K
|
€
-4K
|
€
6K
|
€
891
|
€
879
|
€
5K
|
|
|
€
-14K
|
€
19K
|
€
-17K
|
€
7K
|
€
-3K
|
€
4K
|
€
11K
|
|
|
€
83
|
€
208
|
€
2K
|
€
3K
|
€
-955
|
€
-5K
|
€
-7K
|
€
-5K
|
€
5K
|
€
-6K
|
€
-2K
|
€
-6K
|
|
|
€
3K
|
€
17K
|
€
-1K
|
€
16K
|
€
9K
|
€
12K
|
€
8K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
5K
|
€
6K
|
€
10K
|
€
5K
|
€
10K
|
€
5K
|
€
11K
|
€
13K
|
|
|
€
165
|
€
23K
|
-
|
€
12K
|
€
2K
|
€
12K
|
€
13K
|
-
|
-
|
€
111
|
€
272
|
€
1K
|
€
2K
|
€
170
|
€
214
|
€
458
|
€
164
|
€
6K
|
€
809
|
€
1K
|
€
4K
|
|
|
€
2
|
€
976
|
|
€
88
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
21K
|
€
-12K
|
€
11K
|
€
2K
|
€
12K
|
€
15K
|
|
|
€
158
|
€
386
|
€
2K
|
€
3K
|
€
-955
|
€
-3K
|
€
-6K
|
€
-4K
|
€
6K
|
€
891
|
€
842
|
€
5K
|
|
|
€
-14K
|
€
20K
|
€
-17K
|
€
6K
|
€
-2K
|
€
7K
|
€
11K
|
|
|
€
158
|
€
280
|
€
2K
|
€
3K
|
€
-955
|
€
-4K
|
€
-7K
|
€
-5K
|
€
5K
|
€
-6K
|
€
-936
|
€
-3K
|
|
|
€
-14K
|
€
19K
|
€
-17K
|
€
7K
|
€
-3K
|
€
4K
|
€
11K
|
|
|
€
83
|
€
208
|
€
2K
|
€
3K
|
€
-955
|
€
-5K
|
€
-7K
|
€
-5K
|
€
5K
|
€
-6K
|
€
-2K
|
€
-6K
|
|
|
€
1
|
€
-1
|
€
960
|
€
1K
|
€
686
|
€
300
|
|
|
|
|
|
-
|
€
1
|
€
-725
|
€
-2
|
€
531
|
-
|
€
1K
|
€
2K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
17K
|
€
2K
|
€
11K
|
€
6K
|
€
10K
|
€
6K
|
€
110
|
€
110
|
€
110
|
€
723
|
€
1K
|
€
702
|
€
1K
|
€
1K
|
€
1K
|
€
6K
|
€
6K
|
€
6K
|
€
3K
|
€
2K
|
|
|
€
-14K
|
€
19K
|
€
-12K
|
€
11K
|
€
1K
|
€
8K
|
€
15K
|
|
|
€
83
|
€
314
|
€
2K
|
€
3K
|
€
-955
|
€
-3K
|
€
-6K
|
€
-4K
|
€
6K
|
€
825
|
€
247
|
€
2K
|
|
|
€
3K
|
€
17K
|
€
-2K
|
€
11K
|
€
36
|
€
5K
|
€
3K
|
€
-3K
|
|
|
€
-3K
|
€
-4K
|
€
-5K
|
€
4K
|
€
4K
|
€
8K
|
€
2K
|
€
6K
|
€
931
|
€
2K
|
€
7K
|
|
|
1 662
|
5,38
|
0,76
|
2,05
|
1
|
1,47
|
1,35
|
0,04
|
|
|
0,18
|
0,60
|
0,42
|
1,37
|
1,39
|
1,62
|
1,13
|
1,49
|
1,05
|
1,11
|
1,23
|
|
|
1 662
|
5,38
|
0,76
|
2,05
|
1
|
1,47
|
1,35
|
0,04
|
|
|
0,18
|
0,29
|
0,11
|
1,23
|
1,23
|
1,50
|
1,04
|
1,41
|
0,99
|
1,07
|
1,21
|
|
|
1 662
|
5,38
|
0,76
|
2,05
|
1
|
1,47
|
1,45
|
0,04
|
|
|
0,21
|
0,85
|
0,61
|
2,08
|
1,39
|
1,62
|
1,13
|
1,49
|
1,05
|
1,11
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
21K
|
€
8K
|
€
26K
|
€
19K
|
€
28K
|
€
29K
|
€
110
|
€
110
|
€
554
|
€
875
|
€
6K
|
€
4K
|
€
16K
|
€
17K
|
€
22K
|
€
16K
|
€
21K
|
€
24K
|
€
32K
|
€
44K
|
|
|
€
2
|
€
4K
|
€
9K
|
€
10K
|
€
10K
|
€
16K
|
€
21K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
9K
|
€
9K
|
€
11K
|
€
11K
|
€
12K
|
€
12K
|
€
12K
|
€
19K
|
€
21K
|
€
31K
|
|
|
€
2
|
€
4K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
3K
|
|
|
€
3K
|
€
6K
|
€
6K
|
€
7K
|
€
11K
|
€
12K
|
€
12K
|
€
12K
|
€
19K
|
€
21K
|
€
28K
|
|
|
|
|
|
|
|
€
6K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
99,94%
|
81,67%
|
-17,30%
|
60,93%
|
47,73%
|
43,22%
|
27,32%
|
-2 692,73%
|
-2 692,73%
|
-534,66%
|
-348,00%
|
-58,36%
|
-121,69%
|
28,76%
|
32,48%
|
44,74%
|
28,13%
|
46,03%
|
21,61%
|
34,18%
|
28,76%
|
|
|
|
|
|
|
|
0,48
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,23
|
|
|
|
0,18
|
|
0,95
|
5,40
|
1,33
|
1,37
|
|
|
22,25
|
10,16
|
4,56
|
3,30
|
|
|
|
|
1,91
|
20,94
|
25,27
|
6,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-402,55%
|
111,04%
|
908,08%
|
71,94%
|
15,86%
|
69,49%
|
191,60%
|
|
|
-2,80%
|
-10,31%
|
-58,01%
|
-54,57%
|
-20,96%
|
-59,30%
|
-57,52%
|
-87,33%
|
59,88%
|
16,04%
|
2,24%
|
17,49%
|
|
|
-409,07%
|
107,71%
|
1 274,24%
|
42,05%
|
-31,99%
|
33,33%
|
137,36%
|
|
|
-2,80%
|
-6,83%
|
-58,01%
|
-52,51%
|
-20,96%
|
-81,78%
|
-70,05%
|
-112,09%
|
47,75%
|
-114,87%
|
-13,85%
|
-45,43%
|
|
|
-408,82
|
87,96
|
-220,45
|
25,62
|
-15,27
|
14,41
|
37,52
|
|
|
14,98
|
23,77
|
33,85
|
63,90
|
-6,03
|
-26,56
|
-31,34
|
-31,53
|
21,98
|
-24,82
|
-4,74
|
-13,06
|
|
|
-409,07
|
107,71
|
1 274,24
|
42,05
|
-31,99
|
33,33
|
137,36
|
|
|
-2,80
|
-6,83
|
-58,01
|
-52,51
|
-20,96
|
-81,78
|
-70,05
|
-112,09
|
47,75
|
-114,87
|
-13,85
|
-45,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|