D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
40K
|
€
-10K
|
€
31K
|
€
3K
|
€
9K
|
€
-8K
|
€
10K
|
€
12K
|
€
15K
|
€
6K
|
€
20K
|
|
|
€
9K
|
€
18K
|
€
-16K
|
€
21K
|
€
-2K
|
€
4K
|
€
-13K
|
€
-403
|
€
3K
|
€
5K
|
€
-4K
|
€
7K
|
|
|
€
39K
|
€
29K
|
€
11K
|
€
27K
|
€
7K
|
€
8K
|
€
4K
|
€
17K
|
€
17K
|
€
14K
|
€
9K
|
€
13K
|
|
|
€
31K
|
€
32K
|
€
399
|
€
33K
|
€
3K
|
€
8K
|
€
138
|
€
10K
|
€
13K
|
€
13K
|
€
4K
|
€
17K
|
|
|
€
3K
|
€
8K
|
€
4K
|
€
4K
|
€
308
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
5K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
39K
|
€
-12K
|
€
30K
|
€
3K
|
€
9K
|
€
-8K
|
€
10K
|
€
12K
|
€
15K
|
€
6K
|
€
20K
|
|
|
€
12K
|
€
25K
|
€
-15K
|
€
24K
|
€
-2K
|
€
4K
|
€
-13K
|
€
300
|
€
4K
|
€
6K
|
€
-4K
|
€
11K
|
|
|
€
9K
|
€
18K
|
€
-16K
|
€
21K
|
€
-2K
|
€
4K
|
€
-13K
|
€
-403
|
€
3K
|
€
5K
|
€
-4K
|
€
7K
|
|
|
€
2K
|
€
0
|
€
59K
|
€
1K
|
€
1K
|
€
484
|
€
198
|
€
20K
|
€
-1K
|
€
4K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
12K
|
€
8K
|
€
7K
|
€
4K
|
€
2K
|
€
11K
|
€
6K
|
€
6K
|
€
11K
|
€
13K
|
|
|
€
28K
|
€
32K
|
€
-13K
|
€
26K
|
€
3K
|
€
9K
|
€
-8K
|
€
9K
|
€
11K
|
€
14K
|
€
6K
|
€
16K
|
|
|
€
26K
|
€
7K
|
€
-9K
|
€
24K
|
€
-1K
|
€
703
|
€
-4K
|
€
10K
|
€
10K
|
€
-456
|
€
-5K
|
€
-4K
|
|
|
1,55
|
1,16
|
0,80
|
7,60
|
0,88
|
1,04
|
0,73
|
1,91
|
1,65
|
0,98
|
0,84
|
0,86
|
|
|
1,55
|
1,13
|
0,78
|
7,26
|
0,78
|
0,82
|
0,50
|
1,80
|
1,61
|
0,94
|
0,83
|
0,86
|
|
|
1,85
|
1,26
|
0,80
|
7,60
|
0,88
|
1,04
|
0,73
|
1,91
|
1,65
|
0,98
|
0,84
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
103K
|
€
98K
|
€
31K
|
€
19K
|
€
30K
|
€
27K
|
€
40K
|
€
32K
|
€
37K
|
€
46K
|
€
57K
|
|
|
€
64K
|
€
74K
|
€
87K
|
€
4K
|
€
12K
|
€
21K
|
€
23K
|
€
23K
|
€
15K
|
€
24K
|
€
37K
|
€
44K
|
|
|
€
39K
|
€
45K
|
€
47K
|
€
4K
|
€
12K
|
€
17K
|
€
15K
|
€
11K
|
€
15K
|
€
21K
|
€
29K
|
€
31K
|
|
|
€
17K
|
€
28K
|
€
40K
|
|
|
€
4K
|
€
8K
|
€
12K
|
|
€
2K
|
€
8K
|
€
14K
|
|
|
37,62%
|
28,50%
|
11,51%
|
88,41%
|
35,69%
|
28,18%
|
14,26%
|
42,39%
|
53,99%
|
37,01%
|
19,41%
|
22,37%
|
|
|
0,44
|
0,97
|
3,50
|
|
|
0,48
|
2,04
|
0,71
|
|
0,17
|
0,86
|
1,07
|
|
|
2,06
|
1,90
|
|
0,12
|
3,48
|
2,27
|
|
2,33
|
1,28
|
1,58
|
6,42
|
2,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,88%
|
109,47%
|
-118,08%
|
95,57%
|
49,86%
|
111,56%
|
-209,97%
|
54,11%
|
62,75%
|
100,72%
|
62,98%
|
125,96%
|
|
|
23,87%
|
61,46%
|
-142,31%
|
75,85%
|
-25,71%
|
53,06%
|
-332,12%
|
-2,39%
|
20,05%
|
35,60%
|
-44,14%
|
51,63%
|
|
|
8,98
|
17,52
|
-16,37
|
67,06
|
-9,17
|
14,95
|
-47,35
|
-1,01
|
10,82
|
13,18
|
-8,56
|
11,55
|
|
|
23,87
|
61,46
|
-142,31
|
75,85
|
-25,71
|
53,06
|
-332,12
|
-2,39
|
20,05
|
35,60
|
-44,14
|
51,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|