D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
67K
|
€
-201K
|
€
47K
|
€
30K
|
€
127K
|
€
-32K
|
€
45K
|
€
39K
|
€
-30K
|
€
-18K
|
€
-7K
|
€
-2K
|
€
-4K
|
€
37K
|
€
26K
|
€
38K
|
€
85K
|
€
139K
|
€
46K
|
|
|
€
135K
|
€
73K
|
€
-195K
|
€
50K
|
€
30K
|
€
124K
|
€
-49K
|
€
27K
|
€
17K
|
€
-133K
|
€
-62K
|
€
-15K
|
€
324K
|
€
-60K
|
€
-16K
|
€
-68K
|
€
46K
|
€
-83K
|
€
-39K
|
€
-106K
|
|
|
€
152K
|
€
516K
|
€
443K
|
€
638K
|
€
588K
|
€
558K
|
€
434K
|
€
483K
|
€
456K
|
€
439K
|
€
572K
|
€
-226K
|
€
-223K
|
€
-547K
|
€
-487K
|
€
-471K
|
€
-403K
|
€
-449K
|
€
-366K
|
€
-327K
|
|
|
€
147K
|
€
93K
|
€
22K
|
€
76K
|
€
57K
|
€
164K
|
€
21K
|
€
50K
|
€
31K
|
€
18K
|
€
28K
|
-
|
-
|
-
|
€
26K
|
€
649
|
€
9K
|
-
|
€
21K
|
-
|
|
|
€
85K
|
€
5K
|
€
7K
|
€
5K
|
-
|
€
4K
|
€
26K
|
€
25
|
-
|
-
|
-
|
-
|
|
|
|
|
€
1K
|
€
6K
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
-
|
€
336
|
€
24K
|
-
|
-
|
-
|
|
|
|
€
-205
|
€
24K
|
€
98K
|
€
107K
|
€
83K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
67K
|
€
-202K
|
€
46K
|
€
29K
|
€
126K
|
€
-44K
|
€
28K
|
€
15K
|
€
-126K
|
€
-28K
|
€
-7K
|
€
-2K
|
€
-9K
|
€
37K
|
€
878
|
€
12K
|
€
-16K
|
€
29K
|
€
-38K
|
|
|
€
130K
|
€
67K
|
€
-202K
|
€
46K
|
€
29K
|
€
126K
|
€
-44K
|
€
28K
|
€
15K
|
€
-126K
|
€
-28K
|
€
-7K
|
€
-2K
|
€
-46K
|
€
-183
|
€
-41K
|
€
-25K
|
€
-64K
|
€
-18K
|
€
-87K
|
|
|
€
135K
|
€
73K
|
€
-195K
|
€
50K
|
€
30K
|
€
124K
|
€
-49K
|
€
27K
|
€
17K
|
€
-133K
|
€
-62K
|
€
-15K
|
€
324K
|
€
-60K
|
€
-16K
|
€
-68K
|
€
46K
|
€
-83K
|
€
-39K
|
€
-106K
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
€
0
|
€
-6K
|
€
87K
|
€
-35K
|
€
12K
|
€
6K
|
€
115K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
145K
|
€
79K
|
€
17K
|
€
105K
|
€
206K
|
€
93K
|
€
17K
|
€
56K
|
€
83K
|
€
1K
|
€
4
|
€
8K
|
€
626
|
€
1K
|
€
2K
|
€
72
|
€
6K
|
€
13K
|
€
23K
|
|
|
€
135K
|
€
73K
|
€
-195K
|
€
50K
|
€
30K
|
€
124K
|
€
-49K
|
€
27K
|
€
17K
|
€
-133K
|
€
-62K
|
€
-15K
|
€
324K
|
€
-23K
|
€
21K
|
€
-26K
|
€
82K
|
€
-35K
|
€
8K
|
€
-57K
|
|
|
€
152K
|
€
516K
|
€
443K
|
€
638K
|
€
588K
|
€
558K
|
€
768K
|
€
647K
|
€
621K
|
€
-364K
|
€
669K
|
€
-76K
|
€
-51K
|
€
-750K
|
€
-708K
|
€
-708K
|
€
-672K
|
€
-774K
|
€
-711K
|
€
-694K
|
|
|
2,75
|
64,26
|
51,47
|
101,71
|
244,64
|
91,39
|
12,93
|
2,50
|
1,68
|
0,19
|
4,16
|
0,92
|
0,94
|
0,11
|
0,14
|
0,12
|
0,15
|
0,02
|
0,05
|
0,06
|
|
|
2,75
|
26,26
|
16,14
|
14,06
|
64,65
|
35,12
|
1,53
|
0,08
|
0,16
|
0,19
|
0,43
|
0,10
|
0,11
|
0,11
|
0,14
|
0,12
|
0,15
|
0,01
|
0,03
|
0,04
|
|
|
2,75
|
64,26
|
51,47
|
101,71
|
244,64
|
91,39
|
12,93
|
2,50
|
1,69
|
0,19
|
4,21
|
0,92
|
0,94
|
0,11
|
0,14
|
0,12
|
0,15
|
0,02
|
0,05
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
524K
|
€
452K
|
€
645K
|
€
591K
|
€
564K
|
€
833K
|
€
1,08M
|
€
1,53M
|
€
1,05M
|
€
884K
|
€
824K
|
€
833K
|
€
487K
|
€
548K
|
€
579K
|
€
551K
|
€
524K
|
€
578K
|
€
625K
|
|
|
€
87K
|
€
8K
|
€
9K
|
€
6K
|
€
2K
|
€
6K
|
€
399K
|
€
598K
|
€
1,08M
|
€
614K
|
€
312K
|
€
1,05M
|
€
1,06M
|
€
1,03M
|
€
1,04M
|
€
1,05M
|
€
954K
|
€
973K
|
€
944K
|
€
952K
|
|
|
€
87K
|
€
8K
|
€
9K
|
€
6K
|
€
2K
|
€
6K
|
€
64K
|
€
433K
|
€
910K
|
€
438K
|
€
209K
|
€
898K
|
€
882K
|
€
840K
|
€
822K
|
€
809K
|
€
789K
|
€
792K
|
€
746K
|
€
739K
|
|
|
|
|
|
|
|
-
|
€
335K
|
€
165K
|
€
165K
|
€
165K
|
€
100K
|
€
153K
|
€
175K
|
€
195K
|
€
214K
|
€
241K
|
€
165K
|
€
181K
|
€
197K
|
€
213K
|
|
|
63,58%
|
98,44%
|
98,06%
|
99,02%
|
99,59%
|
98,91%
|
52,07%
|
44,70%
|
29,77%
|
41,71%
|
64,72%
|
-27,43%
|
-26,83%
|
-112,38%
|
-88,86%
|
-81,34%
|
-73,20%
|
-85,68%
|
-63,34%
|
-52,26%
|
|
|
|
|
|
|
|
0
|
0,77
|
0,34
|
0,36
|
0,38
|
0,17
|
-0,68
|
-0,78
|
-0,36
|
-0,44
|
-0,51
|
-0,41
|
-0,40
|
-0,54
|
-0,65
|
|
|
0,67
|
0,12
|
|
0,14
|
0,08
|
0,05
|
|
21,05
|
72,64
|
|
|
|
|
|
27,87
|
1 196,09
|
78,37
|
|
32,02
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,36%
|
14,20%
|
-44,13%
|
7,86%
|
5,09%
|
22,29%
|
-11,24%
|
5,65%
|
3,81%
|
-30,24%
|
-10,85%
|
6,67%
|
-144,93%
|
4,18%
|
-4,38%
|
5,61%
|
-20,47%
|
7,80%
|
-2,26%
|
17,35%
|
|
|
89,36%
|
14,20%
|
-44,13%
|
7,86%
|
5,09%
|
22,25%
|
-11,34%
|
5,55%
|
3,81%
|
-30,24%
|
-10,85%
|
6,67%
|
-144,93%
|
10,99%
|
3,29%
|
14,47%
|
-11,37%
|
18,49%
|
10,69%
|
32,39%
|
|
|
56,81
|
13,98
|
-43,28
|
7,78
|
5,07
|
22,01
|
-5,91
|
2,48
|
1,13
|
-12,61
|
-7,02
|
-1,83
|
38,89
|
-12,35
|
-2,92
|
-11,77
|
8,32
|
-15,84
|
-6,77
|
-16,93
|
|
|
89,36
|
14,20
|
-44,13
|
7,86
|
5,09
|
22,25
|
-11,34
|
5,55
|
3,81
|
-30,24
|
-10,85
|
6,67
|
-144,93
|
10,99
|
3,29
|
14,47
|
-11,37
|
18,49
|
10,69
|
32,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
|
|
2,30
|
|
4
|
2,60
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
|
|
|
|
|
|
|
€
11K
|
|
€
27K
|
€
32K
|