D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.51M
|
€
1.25M
|
€
1.35M
|
€
1.46M
|
€
974K
|
€
699K
|
€
494K
|
€
397K
|
€
439K
|
€
383K
|
€
372K
|
€
261K
|
€
273K
|
€
341K
|
€
254K
|
€
267K
|
€
187K
|
€
118K
|
€
70K
|
|
|
€
557K
|
€
355K
|
€
344K
|
€
454K
|
€
193K
|
€
115K
|
€
51K
|
€
51K
|
€
24K
|
€
44K
|
€
94K
|
€
58K
|
€
26K
|
€
39K
|
€
6K
|
€
26K
|
€
6K
|
€
12K
|
€
43K
|
|
|
€
2.01M
|
€
1.96M
|
€
1.60M
|
€
1.25M
|
€
798K
|
€
605K
|
€
490K
|
€
440K
|
€
389K
|
€
365K
|
€
321K
|
€
227K
|
€
168K
|
€
142K
|
€
103K
|
€
97K
|
€
71K
|
€
65K
|
€
53K
|
|
|
11.90
|
11.70
|
10.70
|
13.70
|
10.90
|
8.10
|
7.30
|
6.00
|
7.10
|
6.30
|
5.40
|
2.80
|
4.20
|
4.70
|
4.00
|
4.30
|
3.40
|
1.80
|
0.20
|
|
|
€
834K
|
€
580K
|
€
589K
|
€
754K
|
€
368K
|
€
231K
|
€
128K
|
€
127K
|
€
108K
|
€
92K
|
€
153K
|
€
107K
|
€
58K
|
€
88K
|
€
40K
|
€
61K
|
€
25K
|
€
34K
|
€
85K
|
|
|
€
85K
|
€
95K
|
€
696
|
€
92K
|
€
36K
|
€
15K
|
€
30K
|
€
6K
|
|
€
4K
|
€
2K
|
€
5K
|
€
5K
|
€
9K
|
|
€
8K
|
€
2K
|
€
15K
|
€
16K
|
|
|
€
108K
|
€
92K
|
€
72K
|
€
129K
|
€
125K
|
€
60K
|
€
50K
|
€
43K
|
€
66K
|
€
61K
|
€
46K
|
€
37K
|
€
30K
|
€
37K
|
€
20K
|
€
18K
|
€
21K
|
€
18K
|
|
|
|
Dividendes
|
€
502K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
90.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
682K
|
€
446K
|
€
473K
|
€
645K
|
€
305K
|
€
190K
|
€
116K
|
€
109K
|
€
93K
|
€
90K
|
€
145K
|
€
108K
|
€
57K
|
€
100K
|
€
51K
|
€
70K
|
€
32K
|
€
39K
|
€
57K
|
|
|
€
674K
|
€
442K
|
€
470K
|
€
634K
|
€
278K
|
€
168K
|
€
90K
|
€
89K
|
€
68K
|
€
72K
|
€
127K
|
€
92K
|
€
46K
|
€
75K
|
€
28K
|
€
50K
|
€
15K
|
€
23K
|
€
57K
|
|
|
€
557K
|
€
355K
|
€
344K
|
€
454K
|
€
193K
|
€
115K
|
€
51K
|
€
51K
|
€
24K
|
€
44K
|
€
94K
|
€
58K
|
€
26K
|
€
39K
|
€
6K
|
€
26K
|
€
6K
|
€
12K
|
€
43K
|
|
|
€
27K
|
€
2K
|
€
19K
|
€
-2K
|
€
8K
|
€
17K
|
€
43K
|
€
3K
|
€
27K
|
€
16K
|
€
19K
|
€
18K
|
€
17K
|
€
6K
|
€
30K
|
€
18K
|
€
835
|
€
75K
|
€
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
266K
|
€
124K
|
€
229K
|
€
1.47M
|
€
1.06M
|
€
908K
|
€
689K
|
€
559K
|
€
558K
|
€
625K
|
€
483K
|
€
370K
|
€
233K
|
€
293K
|
€
137K
|
€
213K
|
€
153K
|
€
10K
|
€
25K
|
|
|
€
565K
|
€
360K
|
€
347K
|
€
465K
|
€
220K
|
€
136K
|
€
76K
|
€
71K
|
€
49K
|
€
62K
|
€
112K
|
€
74K
|
€
38K
|
€
64K
|
€
29K
|
€
46K
|
€
23K
|
€
29K
|
€
44K
|
|
|
€
1.98M
|
€
1.94M
|
€
1.59M
|
€
1.25M
|
€
782K
|
€
573K
|
€
454K
|
€
420K
|
€
352K
|
€
331K
|
€
292K
|
€
198K
|
€
134K
|
€
114K
|
€
71K
|
€
79K
|
€
59K
|
€
53K
|
€
52K
|
|
|
2.12
|
2.38
|
2.47
|
3.15
|
2.10
|
1.80
|
1.68
|
1.86
|
1.78
|
1.56
|
1.58
|
1.46
|
1.46
|
1.32
|
1.26
|
1.26
|
1.21
|
1.19
|
1.45
|
|
|
6.23
|
6.89
|
26.02
|
7.01
|
-4,351.13
|
6.42
|
3.66
|
3.07
|
2.28
|
3.82
|
5.26
|
3.79
|
1.36
|
1.61
|
1.84
|
1.86
|
1.10
|
1.06
|
1.40
|
|
|
3.18
|
3.56
|
4.54
|
4.38
|
4.19
|
2.89
|
2.37
|
2.38
|
2.06
|
2.23
|
2.49
|
2.13
|
1.47
|
1.52
|
1.56
|
1.55
|
1.21
|
1.19
|
1.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.78M
|
€
3.37M
|
€
2.68M
|
€
1.83M
|
€
1.51M
|
€
1.32M
|
€
1.15M
|
€
926K
|
€
842K
|
€
959K
|
€
831K
|
€
666K
|
€
458K
|
€
500K
|
€
396K
|
€
428K
|
€
380K
|
€
396K
|
€
168K
|
|
|
€
1.76M
|
€
1.41M
|
€
1.08M
|
€
580K
|
€
713K
|
€
716K
|
€
663K
|
€
487K
|
€
453K
|
€
595K
|
€
511K
|
€
439K
|
€
289K
|
€
358K
|
€
293K
|
€
331K
|
€
309K
|
€
331K
|
€
115K
|
|
|
€
1.18M
|
€
943K
|
€
587K
|
€
418K
|
€
356K
|
€
446K
|
€
472K
|
€
382K
|
€
391K
|
€
414K
|
€
318K
|
€
295K
|
€
288K
|
€
310K
|
€
223K
|
€
249K
|
€
276K
|
€
283K
|
€
115K
|
|
|
|
|
|
|
|
|
|
|
|
€
855
|
€
9K
|
€
7K
|
|
€
873
|
€
16K
|
€
24K
|
€
33K
|
€
48K
|
|
|
|
53.31%
|
58.12%
|
59.83%
|
68.32%
|
52.82%
|
45.8%
|
42.5%
|
47.45%
|
46.16%
|
38.01%
|
38.56%
|
34.03%
|
36.78%
|
28.4%
|
25.96%
|
22.62%
|
18.61%
|
16.44%
|
31.37%
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.03
|
0.03
|
|
0.01
|
0.16
|
0.25
|
0.47
|
0.74
|
|
|
|
2.58
|
3.16
|
2.27
|
0.90
|
2.34
|
3.77
|
5.71
|
4.46
|
4.87
|
6.59
|
3.52
|
4.06
|
5.08
|
3.59
|
5.78
|
4.71
|
9.69
|
8.48
|
2.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.06%
|
18.38%
|
21.65%
|
37.17%
|
27.6%
|
22.48%
|
15.57%
|
16.26%
|
12.67%
|
17.13%
|
34.8%
|
32.79%
|
22.42%
|
45.05%
|
28.22%
|
47.68%
|
32.15%
|
44.05%
|
83.04%
|
|
|
27.68%
|
18.16%
|
21.48%
|
36.24%
|
24.23%
|
18.96%
|
10.31%
|
11.58%
|
6.18%
|
12.07%
|
29.28%
|
25.74%
|
15.63%
|
27.6%
|
5.8%
|
27.03%
|
7.85%
|
18.98%
|
81.97%
|
|
|
14.76
|
10.55
|
12.85
|
24.76
|
12.80
|
8.68
|
4.38
|
5.50
|
2.85
|
4.59
|
11.29
|
8.76
|
5.75
|
7.84
|
1.51
|
6.11
|
1.46
|
3.12
|
25.71
|
|
|
27.68
|
18.16
|
21.48
|
36.24
|
24.23
|
18.96
|
10.31
|
11.58
|
6.18
|
12.07
|
29.28
|
25.74
|
15.63
|
27.60
|
5.80
|
27.03
|
7.85
|
18.98
|
81.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93.06
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93.06
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.90
|
11.70
|
10.70
|
13.70
|
10.90
|
8.10
|
7.30
|
6.00
|
7.10
|
6.30
|
5.40
|
2.80
|
4.20
|
4.70
|
4.00
|
4.30
|
3.40
|
1.80
|
0.20
|
|
|
€
9K
|
€
8K
|
€
7K
|
€
9K
|
€
12K
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
10K
|
€
9K
|
€
13K
|
€
7K
|
€
8K
|
€
5K
|
€
4K
|
€
6K
|
€
10K
|
|