DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-27K
|
€
118K
|
€
67K
|
€
121K
|
€
62K
|
€
78K
|
€
38K
|
€
-44K
|
€
67K
|
|
|
€
13K
|
€
-38K
|
€
68K
|
€
29K
|
€
81K
|
€
40K
|
€
54K
|
€
34K
|
€
-46K
|
€
39K
|
|
|
€
242K
|
€
229K
|
€
266K
|
€
199K
|
€
209K
|
€
128K
|
€
88K
|
€
34K
|
€
-432
|
€
46K
|
|
|
€
31K
|
€
11K
|
€
138K
|
€
76K
|
€
139K
|
€
71K
|
€
88K
|
€
38K
|
-
|
€
73K
|
|
|
€
8K
|
€
364
|
€
6K
|
€
9K
|
€
5K
|
€
6K
|
€
3K
|
€
229
|
€
224
|
€
26K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
39K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
135,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-28K
|
€
116K
|
€
65K
|
€
120K
|
€
60K
|
€
78K
|
€
37K
|
€
-44K
|
€
66K
|
|
|
€
16K
|
€
-38K
|
€
104K
|
€
53K
|
€
116K
|
€
59K
|
€
76K
|
€
35K
|
€
-46K
|
€
65K
|
|
|
€
13K
|
€
-38K
|
€
68K
|
€
29K
|
€
81K
|
€
40K
|
€
54K
|
€
34K
|
€
-46K
|
€
39K
|
|
|
€
32K
|
-
|
€
1K
|
€
2K
|
€
32K
|
-
|
€
2K
|
€
4K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
194K
|
€
228K
|
€
238K
|
€
171K
|
€
129K
|
€
108K
|
€
38K
|
€
61K
|
€
23K
|
€
65K
|
|
|
€
17K
|
€
-28K
|
€
80K
|
€
41K
|
€
84K
|
€
41K
|
€
56K
|
€
36K
|
€
-45K
|
€
40K
|
|
|
€
210K
|
€
225K
|
€
253K
|
€
174K
|
€
174K
|
€
123K
|
€
81K
|
€
42K
|
€
25K
|
€
41K
|
|
|
17,48
|
22,33
|
10,80
|
5,01
|
10,51
|
9,46
|
3,11
|
2,06
|
1,68
|
1,93
|
|
|
17,48
|
22,33
|
10,80
|
5,01
|
10,51
|
9,46
|
3,11
|
2,06
|
1,68
|
1,93
|
|
|
20,92
|
27,72
|
11,70
|
5,25
|
11,77
|
10,70
|
4,05
|
2,16
|
1,76
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
239K
|
€
292K
|
€
242K
|
€
227K
|
€
143K
|
€
127K
|
€
89K
|
€
67K
|
€
90K
|
|
|
€
13K
|
€
11K
|
€
26K
|
€
43K
|
€
18K
|
€
14K
|
€
39K
|
€
55K
|
€
67K
|
€
44K
|
|
|
€
11K
|
€
9K
|
€
24K
|
€
41K
|
€
16K
|
€
13K
|
€
30K
|
€
38K
|
€
36K
|
€
43K
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
30K
|
|
|
|
95,00%
|
95,58%
|
91,16%
|
82,07%
|
91,94%
|
89,84%
|
69,58%
|
38,19%
|
-0,64%
|
50,88%
|
|
|
|
|
|
|
|
|
|
0,45
|
-69,96
|
|
|
|
0,65
|
|
0,22
|
0,67
|
0,15
|
0,24
|
0,50
|
1,48
|
|
0,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,01%
|
-12,13%
|
30,00%
|
20,59%
|
40,41%
|
32,26%
|
63,85%
|
106,11%
|
10 368,78%
|
88,46%
|
|
|
5,57%
|
-16,56%
|
25,43%
|
14,67%
|
38,68%
|
31,09%
|
61,64%
|
101,28%
|
10 665,89%
|
86,42%
|
|
|
5,29
|
-15,83
|
23,18
|
12,04
|
35,56
|
27,93
|
42,89
|
38,67
|
-68,70
|
43,97
|
|
|
5,57
|
-16,56
|
25,43
|
14,67
|
38,68
|
31,09
|
61,64
|
101,28
|
10 665,89
|
86,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|