D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
|
|
|
|
€
165K
|
€
173K
|
€
171K
|
€
177K
|
€
150K
|
€
87K
|
€
60K
|
€
69K
|
€
117K
|
|
|
|
|
|
|
|
-5,02%
|
1,21%
|
-3,00%
|
17,38%
|
72,41%
|
46,17%
|
-13,18%
|
-41,01%
|
|
|
|
€
5K
|
€
-667
|
€
1K
|
€
73K
|
€
74K
|
€
85K
|
€
62K
|
€
118K
|
€
124K
|
€
89K
|
€
32K
|
€
6K
|
€
14K
|
€
49K
|
|
|
€
3K
|
€
29K
|
€
666
|
€
49K
|
€
58K
|
€
66K
|
€
48K
|
€
92K
|
€
79K
|
€
56K
|
€
17K
|
€
2K
|
€
8K
|
€
32K
|
|
|
€
490K
|
€
487K
|
€
458K
|
€
458K
|
€
408K
|
€
365K
|
€
309K
|
€
278K
|
€
195K
|
€
85K
|
€
36K
|
€
21K
|
€
22K
|
€
39K
|
|
|
€
35K
|
€
27K
|
€
27K
|
€
128K
|
€
130K
|
€
152K
|
€
114K
|
€
192K
|
€
193K
|
€
137K
|
€
51K
|
€
11K
|
€
22K
|
€
77K
|
|
|
€
14K
|
€
11K
|
€
30K
|
€
35K
|
€
38K
|
€
49K
|
€
29K
|
€
22K
|
€
50K
|
€
31K
|
€
10K
|
€
2K
|
€
5K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
10K
|
€
17K
|
€
10K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
25K
|
|
|
|
|
|
|
|
25,85%
|
15,19%
|
35,12%
|
10,82%
|
6,31%
|
10,74%
|
17,23%
|
135,69%
|
302,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-1K
|
€
183
|
€
71K
|
€
73K
|
€
85K
|
€
62K
|
€
117K
|
€
122K
|
€
88K
|
€
31K
|
€
6K
|
€
13K
|
€
49K
|
|
|
4,60%
|
-1,19%
|
0,19%
|
46,86%
|
49,31%
|
51,35%
|
35,73%
|
68,62%
|
68,93%
|
58,68%
|
35,91%
|
9,77%
|
19,39%
|
41,66%
|
|
|
€
4K
|
€
-2K
|
€
-853
|
€
70K
|
€
71K
|
€
83K
|
€
61K
|
€
116K
|
€
120K
|
€
86K
|
€
30K
|
€
4K
|
€
11K
|
€
46K
|
|
|
€
3K
|
€
29K
|
€
666
|
€
49K
|
€
58K
|
€
66K
|
€
48K
|
€
92K
|
€
79K
|
€
56K
|
€
17K
|
€
2K
|
€
8K
|
€
32K
|
|
|
2,70%
|
30,07%
|
0,69%
|
32,40%
|
39,21%
|
40,00%
|
27,93%
|
53,99%
|
44,89%
|
37,16%
|
19,96%
|
3,71%
|
12,04%
|
27,85%
|
|
|
-
|
€
2K
|
-
|
-
|
€
46
|
€
4K
|
-
|
€
5K
|
-
|
€
3K
|
€
3K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
152K
|
€
157K
|
€
484K
|
€
442K
|
€
199K
|
€
124K
|
€
190K
|
€
153K
|
€
21K
|
€
34K
|
€
20K
|
€
24K
|
€
4K
|
|
|
€
3K
|
€
30K
|
€
2K
|
€
50K
|
€
60K
|
€
67K
|
€
50K
|
€
94K
|
€
81K
|
€
58K
|
€
19K
|
€
4K
|
€
10K
|
€
35K
|
|
|
€
489K
|
€
486K
|
€
457K
|
€
456K
|
€
405K
|
€
361K
|
€
307K
|
€
274K
|
€
195K
|
€
82K
|
€
33K
|
€
20K
|
€
19K
|
€
34K
|
|
|
30,13
|
36,52
|
13,70
|
11,57
|
7,24
|
6,23
|
10,39
|
10,91
|
4,25
|
2,55
|
2,16
|
3,72
|
1,61
|
3,14
|
|
|
30,13
|
36,52
|
13,70
|
11,57
|
7,24
|
6,23
|
10,39
|
10,91
|
4,25
|
2,55
|
2,16
|
3,72
|
1,61
|
3,14
|
|
|
30,13
|
36,52
|
13,70
|
11,57
|
7,24
|
6,23
|
10,39
|
10,91
|
4,25
|
2,55
|
2,16
|
3,72
|
1,61
|
3,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
507K
|
€
501K
|
€
494K
|
€
501K
|
€
473K
|
€
434K
|
€
342K
|
€
306K
|
€
255K
|
€
139K
|
€
64K
|
€
29K
|
€
53K
|
€
54K
|
|
|
€
17K
|
€
14K
|
€
36K
|
€
43K
|
€
65K
|
€
69K
|
€
33K
|
€
28K
|
€
60K
|
€
53K
|
€
29K
|
€
8K
|
€
31K
|
€
16K
|
|
|
€
17K
|
€
14K
|
€
36K
|
€
43K
|
€
65K
|
€
69K
|
€
33K
|
€
28K
|
€
60K
|
€
53K
|
€
29K
|
€
8K
|
€
31K
|
€
16K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,69%
|
97,27%
|
92,71%
|
91,39%
|
86,28%
|
84,12%
|
90,43%
|
90,94%
|
76,51%
|
61,68%
|
55,23%
|
73,77%
|
41,09%
|
71,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,74
|
|
196,88
|
0,60
|
0,89
|
0,82
|
0,53
|
0,24
|
0,49
|
0,60
|
0,92
|
1,29
|
2,36
|
0,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,66%
|
6,25%
|
0,37%
|
11,01%
|
14,66%
|
18,46%
|
16,08%
|
33,82%
|
41,25%
|
67,86%
|
53,69%
|
20,51%
|
47,42%
|
89,45%
|
|
|
0,54%
|
5,99%
|
0,15%
|
10,80%
|
14,21%
|
18,03%
|
15,65%
|
33,26%
|
40,53%
|
65,41%
|
48,98%
|
10,46%
|
37,73%
|
83,96%
|
|
|
0,52
|
5,82
|
0,13
|
9,87
|
12,26
|
15,17
|
14,15
|
30,25
|
31,01
|
40,34
|
27,05
|
7,72
|
15,50
|
59,61
|
|
|
0,54
|
5,99
|
0,15
|
10,80
|
14,21
|
18,03
|
15,65
|
33,26
|
40,53
|
65,41
|
48,98
|
10,46
|
37,73
|
83,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,13
|
57,32
|
23,46
|
34,83
|
68,73
|
61,79
|
26,83
|
25,87
|
2,55
|
25,76
|
53,28
|
26,76
|
25,13
|
115,06
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,13
|
57,32
|
23,46
|
34,83
|
68,73
|
61,79
|
26,83
|
25,87
|
2,55
|
25,76
|
53,28
|
26,76
|
25,13
|
115,06
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|