D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
53K
|
€
29K
|
€
57K
|
€
242K
|
€
56K
|
€
64K
|
€
78K
|
€
98K
|
€
70K
|
€
59K
|
€
44K
|
€
39K
|
€
28K
|
€
56K
|
€
37K
|
€
40K
|
|
|
€
1K
|
€
15K
|
€
-19K
|
€
3K
|
€
80K
|
€
10K
|
€
15K
|
€
19K
|
€
37K
|
€
35K
|
€
22K
|
€
12K
|
€
10K
|
€
6K
|
€
10K
|
€
7K
|
€
882
|
|
|
€
300K
|
€
299K
|
€
284K
|
€
302K
|
€
299K
|
€
220K
|
€
209K
|
€
195K
|
€
152K
|
€
115K
|
€
80K
|
€
61K
|
€
49K
|
€
39K
|
€
33K
|
€
23K
|
€
25K
|
|
|
€
47K
|
€
55K
|
€
35K
|
€
70K
|
€
174K
|
€
54K
|
€
60K
|
€
68K
|
€
84K
|
€
79K
|
€
57K
|
€
28K
|
€
32K
|
€
30K
|
€
45K
|
€
29K
|
€
20K
|
|
|
€
10K
|
€
8K
|
€
8K
|
€
30K
|
€
2K
|
€
2K
|
€
8K
|
€
6K
|
€
7K
|
€
12K
|
€
8K
|
€
6K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,47%
|
|
|
|
|
119,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
50K
|
€
26K
|
€
66K
|
€
148K
|
€
53K
|
€
61K
|
€
75K
|
€
95K
|
€
93K
|
€
68K
|
€
33K
|
€
38K
|
€
38K
|
€
56K
|
€
35K
|
€
27K
|
|
|
€
12K
|
€
26K
|
€
-6K
|
€
29K
|
€
109K
|
€
18K
|
€
24K
|
€
30K
|
€
50K
|
€
52K
|
€
33K
|
€
-25K
|
€
17K
|
€
15K
|
€
24K
|
€
17K
|
€
9K
|
|
|
€
1K
|
€
15K
|
€
-19K
|
€
66K
|
€
80K
|
€
10K
|
€
8K
|
€
10K
|
€
18K
|
€
25K
|
€
12K
|
€
9K
|
€
6K
|
€
3K
|
€
5K
|
€
13K
|
€
882
|
|
|
€
39K
|
€
32K
|
€
87K
|
€
122K
|
|
€
15K
|
€
6K
|
€
19K
|
€
182K
|
€
59K
|
€
65K
|
€
169K
|
-
|
€
24K
|
-
|
-
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
86K
|
€
73K
|
€
178K
|
€
256K
|
€
52K
|
€
79K
|
€
62K
|
€
47K
|
€
80K
|
€
15K
|
€
19K
|
€
40K
|
€
3K
|
€
35K
|
€
22K
|
€
16K
|
|
|
€
30K
|
€
39K
|
€
14K
|
€
40K
|
€
112K
|
€
45K
|
€
51K
|
€
64K
|
€
82K
|
€
50K
|
€
47K
|
€
81K
|
€
31K
|
€
18K
|
€
40K
|
€
26K
|
€
31K
|
|
|
€
-55K
|
€
-45K
|
€
-53K
|
€
20K
|
€
126K
|
€
-40K
|
€
-49K
|
€
-58K
|
€
-202K
|
€
-87K
|
€
-66K
|
€
-40K
|
€
-23K
|
€
-41K
|
€
-22K
|
€
-43K
|
€
-51K
|
|
|
0,65
|
0,69
|
0,63
|
1,12
|
1,86
|
0,69
|
0,67
|
0,59
|
0,23
|
0,55
|
0,41
|
0,59
|
0,76
|
0,41
|
0,76
|
0,57
|
0,43
|
|
|
0,65
|
0,69
|
0,63
|
1,12
|
1,86
|
0,69
|
0,67
|
0,59
|
0,23
|
0,53
|
0,36
|
0,46
|
0,76
|
0,40
|
0,74
|
0,56
|
0,42
|
|
|
0,65
|
0,69
|
0,63
|
1,13
|
1,87
|
0,69
|
0,67
|
0,59
|
0,23
|
0,55
|
0,41
|
0,59
|
0,76
|
0,41
|
0,76
|
0,57
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
456K
|
€
445K
|
€
426K
|
€
470K
|
€
471K
|
€
416K
|
€
448K
|
€
461K
|
€
482K
|
€
395K
|
€
315K
|
€
297K
|
€
199K
|
€
174K
|
€
215K
|
€
234K
|
€
233K
|
|
|
€
156K
|
€
146K
|
€
143K
|
€
168K
|
€
159K
|
€
176K
|
€
219K
|
€
246K
|
€
307K
|
€
264K
|
€
209K
|
€
225K
|
€
150K
|
€
136K
|
€
171K
|
€
198K
|
€
197K
|
|
|
€
156K
|
€
146K
|
€
142K
|
€
167K
|
€
146K
|
€
127K
|
€
149K
|
€
141K
|
€
262K
|
€
191K
|
€
110K
|
€
98K
|
€
96K
|
€
70K
|
€
93K
|
€
101K
|
€
90K
|
|
|
|
|
|
-
|
€
12K
|
€
49K
|
€
70K
|
€
105K
|
€
45K
|
€
72K
|
€
99K
|
€
127K
|
€
53K
|
€
66K
|
€
78K
|
€
97K
|
€
107K
|
|
|
65,75%
|
67,22%
|
66,55%
|
64,31%
|
63,61%
|
52,84%
|
46,71%
|
42,24%
|
31,49%
|
29,15%
|
25,53%
|
20,66%
|
24,71%
|
22,25%
|
15,44%
|
9,94%
|
10,54%
|
|
|
|
|
|
0
|
0,04
|
0,22
|
0,33
|
0,54
|
0,29
|
0,63
|
1,23
|
2,06
|
1,09
|
1,70
|
2,34
|
4,18
|
4,37
|
|
|
3,89
|
2,94
|
5,44
|
2,53
|
1,07
|
3,34
|
3,60
|
3,31
|
3,23
|
2,85
|
3,07
|
6,92
|
3,94
|
3,54
|
3,08
|
5,61
|
7,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,94%
|
13,08%
|
4,99%
|
13,33%
|
37,26%
|
20,37%
|
24,33%
|
32,81%
|
53,82%
|
43,53%
|
57,93%
|
131,77%
|
63,63%
|
46,84%
|
119,95%
|
111,60%
|
127,37%
|
|
|
0,39%
|
5,02%
|
-6,53%
|
0,99%
|
26,63%
|
4,69%
|
6,94%
|
9,77%
|
24,14%
|
30,15%
|
27,51%
|
20,06%
|
20,98%
|
14,37%
|
30,03%
|
28,74%
|
3,59%
|
|
|
0,26
|
3,37
|
-4,35
|
0,63
|
16,94
|
2,48
|
3,24
|
4,13
|
7,60
|
8,79
|
7,02
|
4,14
|
5,19
|
3,20
|
4,64
|
2,86
|
0,38
|
|
|
0,39
|
5,02
|
-6,53
|
0,99
|
26,63
|
4,69
|
6,94
|
9,77
|
24,14
|
30,15
|
27,51
|
20,06
|
20,98
|
14,37
|
30,03
|
28,74
|
3,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|