D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-6K
|
€
46K
|
€
111K
|
|
€
44K
|
€
31K
|
€
-6K
|
€
-85K
|
€
116K
|
€
45K
|
€
28K
|
€
76K
|
€
40K
|
€
34K
|
€
22K
|
€
47K
|
€
67K
|
|
|
€
-18K
|
€
-27K
|
€
23K
|
€
85K
|
|
€
33K
|
€
17K
|
€
-10K
|
€
-90K
|
€
82K
|
€
22K
|
€
20K
|
€
68K
|
€
10K
|
€
12K
|
€
626
|
€
24K
|
€
34K
|
|
|
€
25K
|
€
43K
|
€
70K
|
€
63K
|
|
€
84K
|
€
51K
|
€
34K
|
€
44K
|
€
135K
|
€
114K
|
€
92K
|
€
95K
|
€
87K
|
€
77K
|
€
65K
|
€
65K
|
€
40K
|
|
|
€
7K
|
€
2K
|
€
52K
|
€
109K
|
-
|
€
51K
|
€
32K
|
€
1K
|
€
2K
|
€
121K
|
€
52K
|
€
33K
|
€
84K
|
€
39K
|
€
37K
|
€
22K
|
€
50K
|
€
59K
|
|
|
€
340
|
€
306
|
€
12K
|
€
17K
|
|
€
223
|
€
648
|
€
752
|
€
1K
|
€
25K
|
€
18K
|
€
4K
|
€
3K
|
€
9K
|
€
8K
|
€
9K
|
€
14K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
30K
|
|
|
|
|
|
€
62K
|
|
€
15K
|
€
60K
|
|
|
|
|
|
|
|
|
|
0,00%
|
35,26%
|
|
|
|
|
|
74,77%
|
|
74,19%
|
88,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
-7K
|
€
45K
|
€
111K
|
|
€
43K
|
€
29K
|
€
-7K
|
€
-87K
|
€
107K
|
€
43K
|
€
26K
|
€
74K
|
€
36K
|
€
32K
|
€
19K
|
€
46K
|
€
65K
|
|
|
€
-16K
|
€
-26K
|
€
38K
|
€
103K
|
|
€
35K
|
€
21K
|
€
-8K
|
€
-88K
|
€
105K
|
€
38K
|
€
24K
|
€
72K
|
€
33K
|
€
17K
|
€
5K
|
€
35K
|
€
52K
|
|
|
€
-18K
|
€
-27K
|
€
23K
|
€
85K
|
|
€
33K
|
€
17K
|
€
-10K
|
€
-90K
|
€
82K
|
€
22K
|
€
20K
|
€
68K
|
€
10K
|
€
12K
|
€
626
|
€
24K
|
€
34K
|
|
|
-
|
€
122K
|
-
|
€
826
|
|
€
4K
|
€
35K
|
-
|
-
|
€
-5K
|
€
10K
|
€
2K
|
-
|
€
-15K
|
€
5K
|
€
17K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
27K
|
€
130K
|
€
130K
|
|
€
113K
|
€
46K
|
€
72K
|
€
82K
|
€
252K
|
€
236
|
€
11K
|
€
39K
|
€
38K
|
€
15K
|
€
5K
|
€
14K
|
€
17K
|
|
|
€
7K
|
€
-8K
|
€
31K
|
€
93K
|
|
€
42K
|
€
25K
|
€
-9K
|
€
-89K
|
€
84K
|
€
27K
|
€
22K
|
€
70K
|
€
13K
|
€
27K
|
€
15K
|
€
35K
|
€
47K
|
|
|
€
-27K
|
€
-22K
|
€
68K
|
€
53K
|
|
€
59K
|
€
22K
|
€
22K
|
€
32K
|
€
131K
|
€
103K
|
€
87K
|
€
89K
|
€
79K
|
€
51K
|
€
31K
|
€
42K
|
€
19K
|
|
|
0,68
|
0,69
|
1,93
|
1,56
|
|
1,93
|
1,49
|
1,43
|
1,58
|
1,91
|
4,14
|
4,58
|
2,42
|
2,33
|
2,68
|
1,74
|
1,62
|
1,35
|
|
|
0,68
|
0,69
|
1,91
|
1,55
|
|
1,91
|
1,48
|
1,43
|
1,58
|
1,91
|
4,14
|
4,58
|
2,42
|
2,33
|
2,68
|
1,74
|
1,62
|
1,35
|
|
|
0,68
|
0,69
|
1,98
|
1,58
|
|
1,99
|
1,49
|
1,43
|
1,58
|
2,98
|
4,14
|
4,58
|
2,42
|
5,07
|
2,79
|
1,79
|
2,34
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
156K
|
€
144K
|
€
158K
|
|
€
147K
|
€
94K
|
€
86K
|
€
100K
|
€
279K
|
€
147K
|
€
116K
|
€
157K
|
€
146K
|
€
108K
|
€
108K
|
€
143K
|
€
113K
|
|
|
€
115K
|
€
113K
|
€
74K
|
€
95K
|
|
€
64K
|
€
44K
|
€
52K
|
€
55K
|
€
144K
|
€
33K
|
€
24K
|
€
63K
|
€
59K
|
€
31K
|
€
42K
|
€
78K
|
€
72K
|
|
|
€
85K
|
€
72K
|
€
72K
|
€
94K
|
|
€
62K
|
€
44K
|
€
52K
|
€
55K
|
€
92K
|
€
33K
|
€
24K
|
€
63K
|
€
27K
|
€
29K
|
€
40K
|
€
47K
|
€
53K
|
|
|
€
29K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
782
|
€
10K
|
€
19K
|
|
|
17,77%
|
27,65%
|
48,73%
|
39,71%
|
|
56,87%
|
53,69%
|
39,29%
|
44,51%
|
48,36%
|
77,57%
|
79,18%
|
60,18%
|
59,41%
|
71,55%
|
60,71%
|
45,33%
|
35,85%
|
|
|
1,18
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,15
|
0,46
|
|
|
12,89
|
|
1,64
|
0,86
|
|
1,47
|
1,50
|
|
|
1,34
|
0,76
|
0,93
|
0,85
|
1,67
|
0,94
|
2,17
|
1,69
|
1,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,62%
|
-19,26%
|
44,05%
|
148,38%
|
|
49,63%
|
48,55%
|
-27,75%
|
-201,62%
|
62,45%
|
23,59%
|
24,33%
|
73,88%
|
14,48%
|
34,69%
|
22,96%
|
54,55%
|
116,18%
|
|
|
-73,98%
|
-62,88%
|
33,42%
|
135,98%
|
|
39,66%
|
33,10%
|
-30,97%
|
-204,29%
|
61,04%
|
19,30%
|
21,98%
|
71,55%
|
11,51%
|
15,16%
|
0,96%
|
37,54%
|
84,64%
|
|
|
-13,15
|
-17,38
|
16,28
|
54,00
|
|
22,56
|
17,77
|
-12,17
|
-90,92
|
29,52
|
14,97
|
17,40
|
43,06
|
6,84
|
10,84
|
0,58
|
17,02
|
30,34
|
|
|
-73,98
|
-62,88
|
33,42
|
135,98
|
|
39,66
|
33,10
|
-30,97
|
-204,29
|
61,04
|
19,30
|
21,98
|
71,55
|
11,51
|
15,16
|
0,96
|
37,54
|
84,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|