E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
12K
|
€
14K
|
€
11K
|
€
4K
|
€
5K
|
€
9K
|
€
4K
|
€
3K
|
€
9K
|
€
7K
|
€
8K
|
€
6
|
€
19K
|
€
3K
|
€
327
|
€
50K
|
€
80K
|
€
80K
|
€
104K
|
|
|
€
3K
|
€
9K
|
€
12K
|
€
9K
|
€
3K
|
€
4K
|
€
7K
|
€
-218
|
€
-6K
|
€
4K
|
€
1K
|
€
2K
|
€
-6K
|
€
11K
|
€
-3K
|
€
-23K
|
€
-20K
|
€
4K
|
€
234
|
€
14K
|
|
|
€
71K
|
€
68K
|
€
60K
|
€
47K
|
€
38K
|
€
35K
|
€
31K
|
€
25K
|
€
25K
|
€
31K
|
€
27K
|
€
26K
|
€
24K
|
€
30K
|
€
19K
|
€
22K
|
€
45K
|
€
65K
|
€
71K
|
€
103K
|
|
|
€
8K
|
€
14K
|
€
15K
|
€
11K
|
€
6K
|
€
7K
|
€
11K
|
€
5K
|
€
1K
|
€
11K
|
€
7K
|
€
8K
|
€
985
|
€
19K
|
€
3K
|
€
915
|
€
4K
|
€
26K
|
€
21K
|
€
44K
|
|
|
€
1K
|
€
901
|
|
|
|
€
243
|
€
219
|
€
259
|
€
128
|
€
54
|
€
53
|
€
105
|
€
52
|
|
|
€
5K
|
€
13K
|
€
18K
|
€
20K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104
|
€
2K
|
€
43K
|
€
46K
|
€
52K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
235,71%
|
13 686,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
13K
|
€
10K
|
€
4K
|
€
5K
|
€
9K
|
€
4K
|
€
-2K
|
€
9K
|
€
7K
|
€
8K
|
€
-56
|
€
19K
|
€
3K
|
€
-2K
|
€
3K
|
€
30K
|
€
24K
|
€
43K
|
|
|
€
3K
|
€
10K
|
€
12K
|
€
9K
|
€
4K
|
€
4K
|
€
8K
|
€
1K
|
€
-4K
|
€
7K
|
€
4K
|
€
6K
|
€
-2K
|
€
16K
|
€
547
|
€
-12K
|
€
-10K
|
€
17K
|
€
10K
|
€
30K
|
|
|
€
3K
|
€
9K
|
€
12K
|
€
9K
|
€
3K
|
€
4K
|
€
7K
|
€
-218
|
€
-6K
|
€
4K
|
€
1K
|
€
2K
|
€
-6K
|
€
11K
|
€
-3K
|
€
-23K
|
€
-20K
|
€
4K
|
€
234
|
€
14K
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
10K
|
€
3K
|
€
653
|
€
4K
|
€
0
|
€
915
|
€
0
|
€
0
|
€
884
|
€
0
|
€
0
|
€
0
|
€
2K
|
-
|
€
0
|
€
699
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
27K
|
€
20K
|
€
11K
|
€
7K
|
|
€
1K
|
€
4K
|
€
4K
|
€
10K
|
€
9K
|
€
9K
|
€
7K
|
€
6K
|
€
3K
|
€
13K
|
€
1K
|
€
3K
|
€
2K
|
€
4K
|
|
|
€
5K
|
€
10K
|
€
13K
|
€
10K
|
€
4K
|
€
5K
|
€
8K
|
€
2K
|
€
-4K
|
€
7K
|
€
4K
|
€
4K
|
€
-4K
|
€
13K
|
€
-544
|
€
-12K
|
€
-7K
|
€
17K
|
€
13K
|
€
27K
|
|
|
€
31K
|
€
35K
|
|
|
€
27K
|
€
25K
|
€
21K
|
€
25K
|
€
32K
|
€
46K
|
€
48K
|
€
52K
|
€
56K
|
€
66K
|
€
60K
|
€
66K
|
€
13K
|
€
20K
|
€
13K
|
€
36K
|
|
|
5,41
|
11,03
|
|
|
43,20
|
71,74
|
3,91
|
3,61
|
4,63
|
6,55
|
7,13
|
8,05
|
5,33
|
11,41
|
9,03
|
5,37
|
1,13
|
1,20
|
1,12
|
1,36
|
|
|
5,41
|
11,03
|
|
|
43,20
|
71,74
|
3,91
|
3,61
|
4,63
|
6,55
|
7,13
|
8,05
|
5,33
|
11,41
|
9,03
|
5,37
|
0,89
|
0,92
|
0,87
|
1,11
|
|
|
5,41
|
11,03
|
|
|
43,20
|
71,74
|
3,91
|
3,61
|
4,63
|
6,55
|
7,13
|
8,05
|
5,33
|
11,41
|
9,03
|
5,37
|
1,13
|
1,20
|
1,12
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
72K
|
€
60K
|
€
47K
|
€
39K
|
€
35K
|
€
39K
|
€
42K
|
€
51K
|
€
65K
|
€
69K
|
€
75K
|
€
86K
|
€
92K
|
€
89K
|
€
105K
|
€
143K
|
€
164K
|
€
178K
|
€
205K
|
|
|
€
7K
|
€
3K
|
|
|
€
631
|
€
357
|
€
7K
|
€
17K
|
€
26K
|
€
34K
|
€
42K
|
€
49K
|
€
62K
|
€
62K
|
€
69K
|
€
83K
|
€
98K
|
€
99K
|
€
107K
|
€
103K
|
|
|
€
7K
|
€
3K
|
|
|
€
631
|
€
357
|
€
7K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
13K
|
€
6K
|
€
7K
|
€
15K
|
€
98K
|
€
99K
|
€
107K
|
€
99K
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
17K
|
€
26K
|
€
34K
|
€
42K
|
€
49K
|
€
56K
|
€
62K
|
€
68K
|
|
|
|
€
4K
|
|
|
91,05%
|
95,18%
|
100,00%
|
100,00%
|
98,39%
|
98,99%
|
81,34%
|
59,21%
|
49,28%
|
48,03%
|
39,43%
|
34,66%
|
27,90%
|
32,68%
|
21,64%
|
21,05%
|
31,32%
|
39,67%
|
39,77%
|
49,93%
|
|
|
|
|
|
|
|
|
|
0,30
|
0,67
|
0,82
|
1,25
|
1,60
|
2,05
|
1,85
|
3,23
|
3,07
|
|
|
|
0,04
|
|
|
1,36
|
0,31
|
|
|
0,15
|
0,07
|
0,83
|
4,51
|
|
3,69
|
6,32
|
6,22
|
|
3,32
|
23,19
|
|
29,19
|
3,30
|
4,56
|
2,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,37%
|
15,06%
|
21,58%
|
20,17%
|
10,40%
|
13,96%
|
24,05%
|
8,63%
|
-15,95%
|
21,01%
|
13,20%
|
16,80%
|
-16,67%
|
43,84%
|
-2,84%
|
-55,86%
|
-15,85%
|
26,64%
|
18,82%
|
26,61%
|
|
|
3,94%
|
12,86%
|
20,36%
|
18,94%
|
8,82%
|
10,31%
|
21,33%
|
-0,88%
|
-25,37%
|
13,50%
|
4,17%
|
8,07%
|
-26,17%
|
36,31%
|
-15,60%
|
-102,31%
|
-45,03%
|
6,52%
|
0,33%
|
13,69%
|
|
|
3,59
|
12,24
|
20,36
|
18,94
|
8,67
|
10,21
|
17,35
|
-0,52
|
-12,50
|
6,48
|
1,65
|
2,80
|
-7,30
|
11,87
|
-3,38
|
-21,54
|
-14,10
|
2,59
|
0,13
|
6,83
|
|
|
3,94
|
12,86
|
20,36
|
18,94
|
8,82
|
10,31
|
21,33
|
-0,88
|
-25,37
|
13,50
|
4,17
|
8,07
|
-26,17
|
36,31
|
-15,60
|
-102,31
|
-45,03
|
6,52
|
0,33
|
13,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1,80
|
2
|
2,10
|
2,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
24K
|
€
23K
|
€
25K
|
€
25K
|