E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
25K
|
€
24K
|
€
22K
|
€
16K
|
€
32K
|
€
20K
|
€
26K
|
€
25K
|
€
15K
|
€
30K
|
€
20K
|
€
24K
|
€
18K
|
€
57K
|
€
60K
|
€
53K
|
€
30K
|
€
17K
|
€
4K
|
|
|
€
32K
|
€
15K
|
€
10K
|
€
3K
|
€
572
|
€
14K
|
€
9K
|
€
9K
|
€
7K
|
€
5K
|
€
16K
|
€
6K
|
€
9K
|
€
-4K
|
€
11K
|
€
4K
|
€
417
|
€
6K
|
€
7K
|
€
-530
|
|
|
€
84K
|
€
87K
|
€
72K
|
€
74K
|
€
72K
|
€
96K
|
€
87K
|
€
78K
|
€
68K
|
€
61K
|
€
56K
|
€
40K
|
€
33K
|
€
24K
|
€
28K
|
€
18K
|
€
14K
|
€
13K
|
€
7K
|
€
470
|
|
|
€
49K
|
€
26K
|
€
17K
|
€
10K
|
€
7K
|
€
27K
|
€
19K
|
€
18K
|
€
16K
|
€
12K
|
€
31K
|
€
20K
|
€
23K
|
€
6K
|
€
33K
|
€
15K
|
€
7K
|
€
12K
|
€
11K
|
€
410
|
|
|
€
25K
|
€
20K
|
€
10K
|
€
9K
|
€
6K
|
€
16K
|
€
16K
|
€
10K
|
€
10K
|
€
7K
|
€
8K
|
€
14K
|
€
7K
|
€
157
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
22K
|
€
38K
|
€
41K
|
€
13K
|
€
1K
|
|
|
|
€
35K
|
|
€
13K
|
|
€
25K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,91%
|
|
123,14%
|
|
4 285,23%
|
42,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
24K
|
€
17K
|
€
8K
|
€
4K
|
€
22K
|
€
15K
|
€
15K
|
€
13K
|
€
10K
|
€
26K
|
€
17K
|
€
20K
|
€
5K
|
€
34K
|
€
18K
|
€
10K
|
€
14K
|
€
13K
|
€
558
|
|
|
€
50K
|
€
24K
|
€
16K
|
€
7K
|
€
3K
|
€
21K
|
€
15K
|
€
15K
|
€
13K
|
€
8K
|
€
25K
|
€
10K
|
€
12K
|
€
-3K
|
€
21K
|
€
8K
|
€
3K
|
€
8K
|
€
10K
|
€
-457
|
|
|
€
32K
|
€
15K
|
€
10K
|
€
3K
|
€
572
|
€
14K
|
€
9K
|
€
9K
|
€
7K
|
€
5K
|
€
16K
|
€
6K
|
€
9K
|
€
-4K
|
€
11K
|
€
4K
|
€
417
|
€
6K
|
€
7K
|
€
-530
|
|
|
|
|
-
|
-
|
€
1K
|
€
0
|
-
|
€
330
|
€
-233
|
€
1K
|
€
2K
|
-
|
€
609
|
€
-71
|
€
2K
|
€
35K
|
€
6K
|
€
5K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
11K
|
€
3K
|
€
747
|
€
3K
|
€
11K
|
€
3K
|
€
10K
|
€
5K
|
€
4K
|
€
30K
|
€
37K
|
€
25K
|
€
9K
|
€
21K
|
€
3K
|
€
22K
|
€
17K
|
€
24K
|
€
6K
|
|
|
€
32K
|
€
16K
|
€
11K
|
€
3K
|
€
977
|
€
15K
|
€
10K
|
€
10K
|
€
8K
|
€
7K
|
€
17K
|
€
14K
|
€
17K
|
€
4K
|
€
24K
|
€
14K
|
€
7K
|
€
11K
|
€
11K
|
€
485
|
|
|
€
84K
|
€
87K
|
€
71K
|
€
73K
|
€
70K
|
€
95K
|
€
86K
|
€
76K
|
€
66K
|
€
58K
|
€
53K
|
€
38K
|
€
24K
|
€
9K
|
€
12K
|
€
409
|
€
7K
|
€
9K
|
€
3K
|
€
-784
|
|
|
1,51
|
1,54
|
1,48
|
1,62
|
1,83
|
2,59
|
3
|
3,03
|
2,87
|
3,15
|
5,37
|
3,05
|
2,68
|
1,90
|
1,38
|
1,01
|
1,14
|
1,28
|
1,11
|
0,95
|
|
|
1,51
|
1,54
|
1,48
|
1,62
|
1,83
|
2,59
|
3
|
3,03
|
2,87
|
3,15
|
5,37
|
3,05
|
2,68
|
1,90
|
1,38
|
0,94
|
1,14
|
1,28
|
1,11
|
0,95
|
|
|
1,62
|
1,63
|
1,50
|
1,68
|
1,87
|
2,79
|
3,31
|
3,15
|
2,97
|
3,34
|
6,21
|
3,28
|
2,99
|
2,14
|
1,45
|
1,04
|
1,18
|
1,31
|
1,14
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
249K
|
€
219K
|
€
192K
|
€
155K
|
€
155K
|
€
130K
|
€
115K
|
€
104K
|
€
88K
|
€
68K
|
€
58K
|
€
48K
|
€
35K
|
€
67K
|
€
80K
|
€
59K
|
€
46K
|
€
33K
|
€
16K
|
|
|
€
165K
|
€
161K
|
€
147K
|
€
118K
|
€
84K
|
€
60K
|
€
43K
|
€
37K
|
€
35K
|
€
27K
|
€
12K
|
€
19K
|
€
14K
|
€
11K
|
€
39K
|
€
63K
|
€
46K
|
€
33K
|
€
26K
|
€
15K
|
|
|
€
154K
|
€
152K
|
€
145K
|
€
113K
|
€
82K
|
€
55K
|
€
39K
|
€
36K
|
€
34K
|
€
26K
|
€
10K
|
€
17K
|
€
13K
|
€
9K
|
€
30K
|
€
47K
|
€
44K
|
€
32K
|
€
25K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
8K
|
€
15K
|
|
|
|
|
|
|
33,76%
|
35,11%
|
32,85%
|
38,69%
|
46,08%
|
61,59%
|
66,96%
|
67,49%
|
65,83%
|
69,23%
|
82,12%
|
68,13%
|
69,66%
|
68,43%
|
41,97%
|
21,84%
|
23,03%
|
28,85%
|
22,32%
|
3,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,28
|
0,84
|
|
|
|
|
|
|
3,28
|
6,67
|
8,69
|
15,57
|
23,68
|
2,77
|
2,80
|
2,49
|
2,67
|
2,85
|
0,46
|
1,08
|
0,72
|
2,26
|
1,15
|
3,54
|
4,77
|
2,38
|
1,91
|
27,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,78%
|
17,78%
|
15,04%
|
4,20%
|
1,36%
|
15,35%
|
11,40%
|
12,77%
|
11,47%
|
10,68%
|
30,83%
|
34,53%
|
51,30%
|
16,18%
|
84,80%
|
78,30%
|
54,15%
|
86,07%
|
144,16%
|
103,07%
|
|
|
37,78%
|
17,69%
|
14,36%
|
3,55%
|
0,80%
|
15,13%
|
10,83%
|
12,14%
|
10,61%
|
8,94%
|
28,82%
|
16,20%
|
27,79%
|
-17,56%
|
37,64%
|
22,04%
|
3,05%
|
44,07%
|
93,66%
|
-112,71%
|
|
|
12,76
|
6,21
|
4,72
|
1,37
|
0,37
|
9,32
|
7,25
|
8,19
|
6,99
|
6,19
|
23,67
|
11,04
|
19,36
|
-12,01
|
15,80
|
4,81
|
0,70
|
12,72
|
20,91
|
-3,38
|
|
|
37,78
|
17,69
|
14,36
|
3,55
|
0,80
|
15,13
|
10,83
|
12,14
|
10,61
|
8,94
|
28,82
|
16,20
|
27,79
|
-17,56
|
37,64
|
22,04
|
3,05
|
44,07
|
93,66
|
-112,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,80
|
1,20
|
1,40
|
0,60
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
28K
|
€
32K
|
€
29K
|
€
21K
|
€
5K
|
|