E&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
158K
|
€
160K
|
€
107K
|
€
7,87M
|
€
136K
|
€
140K
|
€
141K
|
€
150K
|
€
-6K
|
€
-26K
|
€
-916
|
€
-7K
|
|
|
€
120K
|
€
95K
|
€
117K
|
€
-39K
|
€
7,99M
|
€
58K
|
€
104K
|
€
65K
|
€
507K
|
€
-11K
|
€
960K
|
€
-1K
|
€
484K
|
|
|
€
10,27M
|
€
10,15M
|
€
10,05M
|
€
9,99M
|
€
10,53M
|
€
12,54M
|
€
12,48M
|
€
12,38M
|
€
12,32M
|
€
11,81M
|
€
11,82M
|
€
10,86M
|
€
10,86M
|
|
|
€
595K
|
€
568K
|
€
566K
|
€
519K
|
€
7,82M
|
€
744K
|
€
745K
|
€
741K
|
€
746K
|
€
576K
|
€
576K
|
€
529K
|
€
529K
|
|
|
€
18K
|
€
8K
|
€
14K
|
€
63K
|
€
71K
|
€
30K
|
€
26K
|
€
61K
|
€
55K
|
|
|
€
6K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
56K
|
€
626K
|
€
1,86M
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
48,07%
|
|
23,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
157K
|
€
159K
|
€
107K
|
€
7,87M
|
€
136K
|
€
140K
|
€
141K
|
€
149K
|
€
-6K
|
€
-27K
|
€
-1K
|
€
-8K
|
|
|
€
181K
|
€
156K
|
€
158K
|
€
106K
|
€
7,82M
|
€
88K
|
€
92K
|
€
93K
|
€
102K
|
€
-6K
|
€
-27K
|
€
-1K
|
€
-8K
|
|
|
€
158K
|
€
95K
|
€
79K
|
€
-39K
|
€
7,99M
|
€
58K
|
€
94K
|
€
56K
|
€
496K
|
€
-11K
|
€
960K
|
€
-1K
|
€
484K
|
|
|
-
|
-
|
€
0
|
€
8K
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,63M
|
€
1,45M
|
€
981K
|
€
1,03M
|
€
9,02M
|
€
38K
|
€
102K
|
€
193K
|
€
316K
|
€
314K
|
€
339K
|
€
83K
|
€
23K
|
|
|
€
121K
|
€
97K
|
€
119K
|
€
-38K
|
€
8,03M
|
€
106K
|
€
152K
|
€
113K
|
€
554K
|
€
-11K
|
€
960K
|
€
-1K
|
€
484K
|
|
|
€
-1,77M
|
€
-1,89M
|
€
-1,99M
|
€
-2,05M
|
€
-1,51M
|
€
429K
|
€
541K
|
€
641K
|
€
776K
|
€
322K
|
€
332K
|
€
70K
|
€
72K
|
|
|
0,59
|
0,55
|
0,52
|
0,56
|
0,88
|
2,60
|
2,81
|
2,96
|
3,46
|
45,17
|
46,57
|
6,31
|
6,42
|
|
|
0,59
|
0,55
|
0,52
|
0,56
|
0,88
|
2,60
|
2,81
|
2,96
|
3,46
|
45,17
|
46,57
|
6,31
|
6,42
|
|
|
0,63
|
0,58
|
0,54
|
0,56
|
0,88
|
2,60
|
2,81
|
2,96
|
3,46
|
45,17
|
46,57
|
6,31
|
6,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14,55M
|
€
14,34M
|
€
14,23M
|
€
14,60M
|
€
22,82M
|
€
12,93M
|
€
13,12M
|
€
13,30M
|
€
13,47M
|
€
12,82M
|
€
12,83M
|
€
10,87M
|
€
10,87M
|
|
|
€
4,28M
|
€
4,19M
|
€
4,17M
|
€
4,61M
|
€
12,29M
|
€
390K
|
€
638K
|
€
918K
|
€
1,15M
|
€
1,01M
|
€
1,01M
|
€
13K
|
€
13K
|
|
|
€
3,96M
|
€
3,95M
|
€
4,02M
|
€
4,53M
|
€
12,29M
|
€
269K
|
€
299K
|
€
328K
|
€
315K
|
€
7K
|
€
7K
|
€
13K
|
€
13K
|
|
|
|
|
|
|
|
€
121K
|
€
338K
|
€
590K
|
€
838K
|
€
1,00M
|
€
1,00M
|
|
|
|
|
70,60%
|
70,79%
|
70,67%
|
68,45%
|
46,14%
|
96,99%
|
95,14%
|
93,10%
|
91,44%
|
92,14%
|
92,15%
|
99,88%
|
99,88%
|
|
|
|
|
|
|
|
0,01
|
0,03
|
0,05
|
0,07
|
0,08
|
0,08
|
|
|
|
|
23,46
|
26,62
|
26,20
|
43,09
|
1,56
|
2,87
|
4,57
|
6,52
|
7,72
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,18%
|
0,95%
|
1,18%
|
-0,38%
|
76,30%
|
0,85%
|
1,22%
|
0,91%
|
4,50%
|
-0,09%
|
8,12%
|
-0,01%
|
4,45%
|
|
|
1,17%
|
0,94%
|
1,17%
|
-0,39%
|
75,85%
|
0,46%
|
0,83%
|
0,53%
|
4,11%
|
-0,09%
|
8,12%
|
-0,01%
|
4,45%
|
|
|
0,82
|
0,66
|
0,82
|
-0,26
|
34,99
|
0,45
|
0,79
|
0,49
|
3,76
|
-0,08
|
7,49
|
-0,01
|
4,45
|
|
|
1,17
|
0,94
|
1,17
|
-0,39
|
75,85
|
0,46
|
0,83
|
0,53
|
4,11
|
-0,09
|
8,12
|
-0,01
|
4,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|