E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
3K
|
€
-8K
|
€
20K
|
€
50K
|
€
64K
|
€
20K
|
€
59K
|
€
122K
|
€
48K
|
€
-6K
|
€
8K
|
€
3K
|
|
|
€
-8K
|
€
3K
|
€
-13K
|
€
-24K
|
€
-2K
|
€
22K
|
€
-31K
|
€
8K
|
€
40K
|
€
18K
|
€
-14K
|
€
-850
|
€
-2K
|
|
|
€
2K
|
€
11K
|
€
8K
|
€
15K
|
€
34K
|
€
35K
|
€
14K
|
€
45K
|
€
37K
|
€
7K
|
€
-11K
|
€
3K
|
€
4K
|
|
|
€
106
|
€
4K
|
€
386
|
€
718
|
€
12K
|
€
37K
|
€
484
|
€
24K
|
€
54K
|
€
19K
|
€
2K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
7K
|
€
16K
|
€
32K
|
€
3K
|
€
800
|
€
2K
|
€
1K
|
|
|
|
|
|
€
19K
|
€
27K
|
€
20K
|
€
20K
|
€
24K
|
€
40K
|
€
14K
|
|
€
1K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
25,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
3K
|
€
-9K
|
€
-15K
|
€
11K
|
€
33K
|
€
-14K
|
€
22K
|
€
62K
|
€
24K
|
€
-8K
|
€
6K
|
€
3K
|
|
|
€
-8K
|
€
3K
|
€
-13K
|
€
-24K
|
€
-307
|
€
22K
|
€
-26K
|
€
9K
|
€
56K
|
€
20K
|
€
-13K
|
€
1K
|
€
-2K
|
|
|
€
-8K
|
€
3K
|
€
-13K
|
€
-24K
|
€
-2K
|
€
22K
|
€
-31K
|
€
8K
|
€
40K
|
€
18K
|
€
-14K
|
€
-850
|
€
-2K
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
530
|
€
5K
|
€
38K
|
€
10K
|
€
-4K
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
10K
|
€
7K
|
€
13K
|
€
38K
|
€
138
|
€
264
|
€
1K
|
€
305
|
€
2K
|
€
547
|
€
5K
|
€
3K
|
|
|
€
-8K
|
€
3K
|
€
-10K
|
€
-15K
|
€
9K
|
€
33K
|
€
-19K
|
€
21K
|
€
45K
|
€
22K
|
€
-9K
|
€
4K
|
€
2K
|
|
|
€
2K
|
€
11K
|
€
7K
|
€
10K
|
€
27K
|
€
22K
|
€
-12K
|
€
13K
|
€
8K
|
€
-20K
|
€
-20K
|
€
-18K
|
€
-14K
|
|
|
4,62
|
23,52
|
13,75
|
3,74
|
2,12
|
2,25
|
0,53
|
1,48
|
1,12
|
0,41
|
0,49
|
0,23
|
0,43
|
|
|
4,62
|
23,52
|
13,75
|
3,74
|
1,68
|
1,77
|
0,28
|
1,25
|
0,99
|
0,20
|
0,43
|
0,23
|
0,43
|
|
|
4,62
|
23,52
|
13,75
|
3,74
|
2,12
|
2,28
|
0,53
|
1,48
|
1,12
|
0,41
|
0,49
|
0,51
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
€
9K
|
€
19K
|
€
65K
|
€
63K
|
€
53K
|
€
90K
|
€
105K
|
€
41K
|
€
30K
|
€
27K
|
€
30K
|
|
|
€
581
|
€
468
|
€
586
|
€
4K
|
€
31K
|
€
28K
|
€
39K
|
€
45K
|
€
68K
|
€
34K
|
€
40K
|
€
23K
|
€
26K
|
|
|
€
581
|
€
468
|
€
586
|
€
4K
|
€
24K
|
€
17K
|
€
26K
|
€
27K
|
€
68K
|
€
34K
|
€
40K
|
€
23K
|
€
26K
|
|
|
|
|
|
|
€
7K
|
€
11K
|
€
13K
|
€
18K
|
|
|
|
|
|
|
|
78,93%
|
95,78%
|
93,10%
|
79,47%
|
52,51%
|
55,97%
|
26,16%
|
50,12%
|
34,94%
|
16,78%
|
-36,16%
|
12,01%
|
13,67%
|
|
|
|
|
|
|
0,19
|
0,30
|
0,94
|
0,40
|
|
|
|
|
|
|
|
|
0,14
|
|
|
2,93
|
0,84
|
|
2,08
|
1,11
|
1,43
|
|
3,81
|
8,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-387,13%
|
28,76%
|
-121,09%
|
-102,23%
|
25,51%
|
92,56%
|
-136,72%
|
45,58%
|
123,14%
|
319,15%
|
82,96%
|
130,53%
|
61,19%
|
|
|
-387,13%
|
25,36%
|
-169,86%
|
-165,37%
|
-6,26%
|
61,27%
|
-228,10%
|
18,66%
|
108,49%
|
255,43%
|
129,80%
|
-26,64%
|
-53,42%
|
|
|
-305,57
|
24,29
|
-158,14
|
-131,42
|
-3,29
|
34,29
|
-59,67
|
9,35
|
37,90
|
42,86
|
-46,94
|
-3,20
|
-7,30
|
|
|
-387,13
|
25,36
|
-169,86
|
-165,37
|
-6,26
|
61,27
|
-228,10
|
18,66
|
108,49
|
255,43
|
129,80
|
-26,64
|
-53,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
88,60
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
88,60
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,70
|
1,20
|
1,30
|
0,40
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
28K
|
€
20K
|
€
31K
|
€
35K
|
|
|
|