EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-509
|
€
-242
|
€
8K
|
€
-12K
|
€
43K
|
€
21K
|
€
67K
|
€
27K
|
€
34K
|
€
28K
|
€
-814
|
€
37K
|
€
28K
|
€
3K
|
|
|
€
-618
|
€
-471
|
€
6K
|
€
-17K
|
€
27K
|
€
16K
|
€
-2K
|
€
-6K
|
€
113
|
€
-6K
|
€
-38K
|
€
3K
|
€
-1K
|
€
-686
|
|
|
€
-1K
|
€
-805
|
€
-334
|
€
-7K
|
€
11K
|
€
-16K
|
€
-32K
|
€
-30K
|
€
-25K
|
€
-25K
|
€
-18K
|
€
20K
|
€
17K
|
€
18K
|
|
|
-
|
-
|
€
6K
|
-
|
€
39K
|
€
22K
|
€
5K
|
€
4K
|
€
12K
|
€
7K
|
-
|
€
14K
|
€
7K
|
€
2K
|
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
6K
|
€
11K
|
€
4K
|
€
7K
|
€
7K
|
€
9K
|
€
6K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
€
40
|
€
65K
|
€
29K
|
€
24K
|
€
22K
|
€
24K
|
€
21K
|
€
19K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-509
|
€
-242
|
€
8K
|
€
-13K
|
€
30K
|
€
19K
|
€
361
|
€
-3K
|
€
10K
|
€
4K
|
€
-27K
|
€
15K
|
€
7K
|
€
2K
|
|
|
€
-509
|
€
-242
|
€
6K
|
€
-16K
|
€
27K
|
€
16K
|
€
-1K
|
€
-5K
|
€
829
|
€
-6K
|
€
-37K
|
€
5K
|
€
-724
|
€
-592
|
|
|
€
-618
|
€
-471
|
€
6K
|
€
-17K
|
€
27K
|
€
16K
|
€
-2K
|
€
-6K
|
€
113
|
€
-6K
|
€
-38K
|
€
3K
|
€
-1K
|
€
-686
|
|
|
|
|
|
€
0
|
€
-1K
|
€
7K
|
€
0
|
-
|
-
|
-
|
-
|
€
12K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23
|
€
1
|
€
390
|
€
115
|
€
27K
|
€
6K
|
€
15K
|
€
11K
|
€
15K
|
€
7K
|
€
782
|
€
2K
|
€
1K
|
€
6K
|
|
|
€
-618
|
€
-471
|
€
8K
|
€
-15K
|
€
30K
|
€
19K
|
€
142
|
€
-3K
|
€
9K
|
€
4K
|
€
-28K
|
€
13K
|
€
7K
|
€
2K
|
|
|
|
€
2K
|
€
-73
|
€
-8K
|
€
21K
|
€
-12K
|
€
2K
|
€
2K
|
€
6K
|
€
-288
|
€
-3K
|
€
23K
|
€
21K
|
€
5K
|
|
|
|
1,95
|
0,98
|
0,62
|
2,33
|
0,64
|
1,09
|
1,13
|
1,30
|
0,98
|
0,83
|
3,71
|
2,85
|
1,18
|
|
|
|
1,95
|
0,98
|
0,62
|
2,33
|
0,34
|
0,72
|
0,83
|
1
|
0,50
|
0,04
|
0,29
|
0,14
|
0,79
|
|
|
|
1,95
|
0,98
|
0,62
|
2,33
|
0,91
|
1,09
|
1,13
|
1,30
|
0,98
|
0,83
|
3,71
|
2,85
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
16K
|
€
41K
|
€
31K
|
€
35K
|
€
27K
|
€
33K
|
€
32K
|
€
43K
|
€
69K
|
€
69K
|
€
45K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
22K
|
€
31K
|
€
47K
|
€
67K
|
€
58K
|
€
57K
|
€
57K
|
€
61K
|
€
49K
|
€
52K
|
€
27K
|
|
|
|
€
2K
|
€
4K
|
€
22K
|
€
16K
|
€
24K
|
€
28K
|
€
18K
|
€
18K
|
€
15K
|
€
18K
|
€
8K
|
€
11K
|
€
27K
|
|
|
€
4K
|
€
2K
|
€
261
|
€
261
|
€
15K
|
€
13K
|
€
39K
|
€
39K
|
€
39K
|
€
42K
|
€
43K
|
€
41K
|
€
40K
|
|
|
|
-46,63%
|
-24,37%
|
-9,08%
|
-42,15%
|
25,98%
|
-51,75%
|
-90,04%
|
-110,26%
|
-75,61%
|
-76,50%
|
-42,95%
|
28,48%
|
24,34%
|
39,49%
|
|
|
-3,14
|
-3
|
-0,78
|
-0,04
|
1,37
|
-0,79
|
-1,23
|
-1,29
|
-1,59
|
-1,70
|
-2,35
|
2,08
|
2,42
|
|
|
|
|
|
0,48
|
|
1,02
|
2,47
|
186,09
|
|
6
|
14,12
|
|
3,25
|
7
|
13,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,44%
|
58,48%
|
-2 492,75%
|
227,13%
|
279,39%
|
-116,98%
|
-0,45%
|
10,52%
|
-35,80%
|
-14,80%
|
151,99%
|
67,77%
|
41,56%
|
10,74%
|
|
|
43,44%
|
58,48%
|
-1 879,96%
|
261,85%
|
249,03%
|
-99,28%
|
5,10%
|
18,36%
|
-0,46%
|
26,15%
|
207,43%
|
14,89%
|
-7,20%
|
-3,83%
|
|
|
-20,26
|
-14,25
|
170,67
|
-110,36
|
64,69
|
51,37
|
-4,59
|
-20,25
|
0,35
|
-20,00
|
-89,09
|
4,24
|
-1,75
|
-1,51
|
|
|
43,44
|
58,48
|
-1 879,96
|
261,85
|
249,03
|
-99,28
|
5,10
|
18,36
|
-0,46
|
26,15
|
207,43
|
14,89
|
-7,20
|
-3,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
39,43
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
39,43
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
19K
|
|